{"text_format":"3","workbook":"xls","n_sheets":16,"sheets":["1.1 扉-1 扉页","3.1 表-08 分部分项工程和单价措施项目清单与计价表","3.2 表-11 总价措施项目清单与计价表","3.3 表-12 其他项目清单与计价汇总表","3.4 表-12-1 暂列金额明细表","3.5 表-13 规费、税金项目计价表","4.1 表-08 分部分项工程和单价措施项目清单与计价表","4.2 表-11 总价措施项目清单与计价表","4.3 表-12 其他项目清单与计价汇总表","4.4 表-12-1 暂列金额明细表","4.5 表-13 规费、税金项目计价表","5.1 表-08 分部分项工程和单价措施项目清单与计价表","5.2 表-11 总价措施项目清单与计价表","5.3 表-12 其他项目清单与计价汇总表","5.4 表-12-1 暂列金额明细表","5.5 表-13 规费、税金项目计价表"],"not_rendered":{"external_links":1,"defined_names":16},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.1 扉-1 扉页","index":0,"n_rows":20,"n_cols":8,"rows_kept":20,"merged":[[1,2,2,6],[1,7,2,7],[4,0,4,9],[7,1,7,2],[7,6,7,8],[8,6,8,8],[10,1,11,2],[10,3,11,3],[10,5,11,5],[11,6,11,8],[12,6,12,8],[15,1,15,2],[15,6,15,8],[16,6,16,8],[19,1,19,2],[19,6,19,8]],"flags":["formulas_cached_only"]}
[]
[null,null,"金山大沟片区（含玉带河北，军民河北）雨污分流工程2标段",{"$nulls":4},"工程"]
[]
[]
["招标工程量清单"]
[]
[]
[null,"招  标  人：",{"$nulls":3},"造价咨询人："]
[{"$nulls":3},"（单位盖章）",null,null,"（单位资质专用章）"]
[]
[null,"法定代表人\n或其授权人：",{"$nulls":3},"法定代表人\n或其授权人："]
[]
[{"$nulls":3},"（签字或盖章）",null,null,"（签字或盖章）"]
[]
[]
[null,"编  制  人：",{"$nulls":3},"复  核  人："]
[{"$nulls":3},"（造价人员签字盖专用章）",null,null,"（造价工程师签字盖专用章）"]
[]
[]
[null,"编 制 时 间：",null,"",null,"复 核 时 间：",""]

{"sheet":"3.1 表-08 分部分项工程和单价措施项目清单与计价表","index":1,"n_rows":152,"n_cols":12,"rows_kept":152,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,5],[2,6,4,6],[2,7,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[5,0,6,0],[5,1,6,1],[5,2,6,3],[5,4,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,10],[5,11,6,11],[7,0,8,0],[7,1,8,1],[7,2,8,3],[7,4,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,10],[7,11,8,11],[9,0,10,0],[9,1,10,1],[9,2,10,3],[9,4,10,5],[9,6,10,6],[9,7,10,7],[9,8,10,8],[9,9,10,10],[9,11,10,11],[11,0,13,0],[11,1,13,1],[11,2,13,3],[11,4,13,5],[11,6,13,6],[11,7,13,7],[11,8,13,8],[11,9,13,10],[11,11,13,11],[14,2,14,3],[14,4,14,5],[14,9,14,10],[15,2,15,3],[15,4,15,5],[15,9,15,10],[16,2,16,3],[16,4,16,5],[16,9,16,10],[17,2,17,3],[17,4,17,5],[17,9,17,10],[18,2,18,3],[18,4,18,5],[18,9,18,10],[19,2,19,3],[19,4,19,5],[19,9,19,10],[20,2,20,3],[20,4,20,5],[20,9,20,10],[21,2,21,3],[21,4,21,5],[21,9,21,10],[22,0,22,8],[22,9,22,10],[24,3,24,11],[25,0,25,11],[26,0,26,4],[26,5,26,9],[26,10,26,11],[27,0,29,0],[27,1,29,1],[27,2,29,3],[27,4,29,5],[27,6,29,6],[27,7,29,7],[27,8,27,11],[28,8,29,8],[28,9,29,10],[30,0,32,0],[30,1,32,1],[30,2,32,3],[30,4,32,5],[30,6,32,6],[30,7,32,7],[30,8,32,8],[30,9,32,10],[30,11,32,11],[33,0,35,0],[33,1,35,1],[33,2,35,3],[33,4,35,5],[33,6,35,6],[33,7,35,7],[33,8,35,8],[33,9,35,10],[33,11,35,11],[36,0,38,0],[36,1,38,1],[36,2,38,3],[36,4,38,5],[36,6,38,6],[36,7,38,7],[36,8,38,8],[36,9,38,10],[36,11,38,11],[39,2,39,3],[39,4,39,5],[39,9,39,10],[40,2,40,3],[40,4,40,5],[40,9,40,10],[41,0,41,8],[41,9,41,10],[43,3,43,11],[44,0,44,11],[45,0,45,4],[45,5,45,9],[45,10,45,11],[46,0,48,0],[46,1,48,1],[46,2,48,3],[46,4,48,5],[46,6,48,6],[46,7,48,7],[46,8,46,11],[47,8,48,8],[47,9,48,10],[49,0,51,0],[49,1,51,1],[49,2,51,3],[49,4,51,5],[49,6,51,6],[49,7,51,7],[49,8,51,8],[49,9,51,10],[49,11,51,11],[52,0,54,0],[52,1,54,1],[52,2,54,3],[52,4,54,5],[52,6,54,6],[52,7,54,7],[52,8,54,8],[52,9,54,10],[52,11,54,11],[55,0,56,0],[55,1,56,1],[55,2,56,3],[55,4,56,5],[55,6,56,6],[55,7,56,7],[55,8,56,8],[55,9,56,10],[55,11,56,11],[57,0,58,0],[57,1,58,1],[57,2,58,3],[57,4,58,5],[57,6,58,6],[57,7,58,7],[57,8,58,8],[57,9,58,10],[57,11,58,11],[59,0,59,8],[59,9,59,10],[60,3,60,11],[61,0,61,11],[62,0,62,4],[62,5,62,9],[62,10,62,11],[63,0,65,0],[63,1,65,1],[63,2,65,3],[63,4,65,5],[63,6,65,6],[63,7,65,7],[63,8,63,11],[64,8,65,8],[64,9,65,10],[66,2,66,3],[66,4,66,5],[66,9,66,10],[67,0,68,0],[67,1,68,1],[67,2,68,3],[67,4,68,5],[67,6,68,6],[67,7,68,7],[67,8,68,8],[67,9,68,10],[67,11,68,11],[69,0,70,0],[69,1,70,1],[69,2,70,3],[69,4,70,5],[69,6,70,6],[69,7,70,7],[69,8,70,8],[69,9,70,10],[69,11,70,11],[71,0,73,0],[71,1,73,1],[71,2,73,3],[71,4,73,5],[71,6,73,6],[71,7,73,7],[71,8,73,8],[71,9,73,10],[71,11,73,11],[74,0,75,0],[74,1,75,1],[74,2,75,3],[74,4,75,5],[74,6,75,6],[74,7,75,7],[74,8,75,8],[74,9,75,10],[74,11,75,11],[76,2,76,3],[76,4,76,5],[76,9,76,10],[77,2,77,3],[77,4,77,5],[77,9,77,10],[78,0,78,8],[78,9,78,10],[79,3,79,11],[80,0,80,11],[81,0,81,4],[81,5,81,9],[81,10,81,11],[82,0,84,0],[82,1,84,1],[82,2,84,3],[82,4,84,5],[82,6,84,6],[82,7,84,7],[82,8,82,11],[83,8,84,8],[83,9,84,10],[85,2,85,3],[85,4,85,5],[85,9,85,10],[86,2,86,3],[86,4,86,5],[86,9,86,10],[87,2,87,3],[87,4,87,5],[87,9,87,10],[88,2,88,3],[88,4,88,5],[88,9,88,10],[89,0,90,0],[89,1,90,1],[89,2,90,3],[89,4,90,5],[89,6,90,6],[89,7,90,7],[89,8,90,8],[89,9,90,10],[89,11,90,11],[91,2,91,3],[91,4,91,5],[91,9,91,10],[92,2,92,3],[92,4,92,5],[92,9,92,10],[93,2,93,3],[93,4,93,5],[93,9,93,10],[94,2,94,3],[94,4,94,5],[94,9,94,10],[95,2,95,3],[95,4,95,5],[95,9,95,10],[96,2,96,3],[96,4,96,5],[96,9,96,10],[97,0,97,8],[97,9,97,10],[99,3,99,11],[100,0,100,11],[101,0,101,4],[101,5,101,9],[101,10,101,11],[102,0,104,0],[102,1,104,1],[102,2,104,3],[102,4,104,5],[102,6,104,6],[102,7,104,7],[102,8,102,11],[103,8,104,8],[103,9,104,10],[105,2,105,3],[105,4,105,5],[105,9,105,10],[106,2,106,3],[106,4,106,5],[106,9,106,10],[107,2,107,3],[107,4,107,5],[107,9,107,10],[108,2,108,3],[108,4,108,5],[108,9,108,10],[109,2,109,3],[109,4,109,5],[109,9,109,10],[110,2,110,3],[110,4,110,5],[110,9,110,10],[111,2,111,3],[111,4,111,5],[111,9,111,10],[112,2,112,3],[112,4,112,5],[112,9,112,10],[113,2,113,3],[113,4,113,5],[113,9,113,10],[114,2,114,3],[114,4,114,5],[114,9,114,10],[115,2,115,5],[115,9,115,10],[116,2,116,3],[116,4,116,5],[116,9,116,10],[117,0,118,0],[117,1,118,1],[117,2,118,3],[117,4,118,5],[117,6,118,6],[117,7,118,7],[117,8,118,8],[117,9,118,10],[117,11,118,11],[119,0,119,8],[119,9,119,10],[120,3,120,11],[121,0,121,11],[122,0,122,4],[122,5,122,9],[122,10,122,11],[123,0,125,0],[123,1,125,1],[123,2,125,3],[123,4,125,5],[123,6,125,6],[123,7,125,7],[123,8,123,11],[124,8,125,8],[124,9,125,10],[126,0,127,0],[126,1,127,1],[126,2,127,3],[126,4,127,5],[126,6,127,6],[126,7,127,7],[126,8,127,8],[126,9,127,10],[126,11,127,11],[128,0,129,0],[128,1,129,1],[128,2,129,3],[128,4,129,5],[128,6,129,6],[128,7,129,7],[128,8,129,8],[128,9,129,10],[128,11,129,11],[130,2,130,3],[130,4,130,5],[130,9,130,10],[131,2,131,3],[131,4,131,5],[131,9,131,10],[132,2,132,3],[132,4,132,5],[132,9,132,10],[133,2,133,5],[133,9,133,10],[134,2,134,3],[134,4,134,5],[134,9,134,10],[135,2,135,3],[135,4,135,5],[135,9,135,10],[136,2,136,3],[136,4,136,5],[136,9,136,10],[137,2,137,3],[137,4,137,5],[137,9,137,10],[138,2,138,3],[138,4,138,5],[138,9,138,10],[139,2,139,3],[139,4,139,5],[139,9,139,10],[140,2,140,3],[140,4,140,5],[140,9,140,10],[141,2,141,3],[141,4,141,5],[141,9,141,10],[142,2,142,3],[142,4,142,5],[142,9,142,10],[143,2,143,3],[143,4,143,5],[143,9,143,10],[144,2,144,3],[144,4,144,5],[144,9,144,10],[145,2,145,3],[145,4,145,5],[145,9,145,10],[146,2,146,3],[146,4,146,5],[146,9,146,10],[147,2,147,3],[147,4,147,5],[147,9,147,10],[148,0,148,8],[148,9,148,10],[149,0,149,8],[149,9,149,10],[151,3,151,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：金山东路排水管道工程",{"$nulls":4},"标段：",{"$nulls":4},"第1页 共7页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["1","040101002001","挖沟槽土方",null,"1、土壤类别：施工单位根据地勘并现场考察确定\n2、挖土深度：根据现场实际情况综合考虑\n3、运距：废方外运，运距由投标人自行考虑，结算不再调整\n4、投标报价中需考虑场地内短驳费用",null,"m3","4680"]
[]
["2","040103001001","回填方",null,"1、密实度要求：满足规范及设计要求\n2、填方材料品种：中粗砂\n3、位置：中粗砂垫层及回填180度管腔\n4、其他：投标报价中需考虑场地内短驳费用",null,"m3","2017"]
[]
["3","040103001002","回填方",null,"1、密实度要求：满足规范及设计要求\n2、填方材料品种：石粉\n3、其他：投标报价中需考虑土方场地内短驳费用",null,"m3","902"]
[]
["4","040504001001","圆形混凝土污水检查井",null,"1、尺寸规格：φ1000mm\n2、垫层、基础材质及厚度：C10混凝土垫层\n3、混凝土强度等级：C25(P6)混凝土\n4、盖板材质、规格：C30钢筋砼盖板\n5、井盖、井圈材质及规格：防盗型球墨铸铁井座井盖\n6、具体做法见图集06MS201-3第21页及设计图",null,"座","2"]
{"$rows_empty":10}
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：金山东路排水管道工程",{"$nulls":4},"标段：",{"$nulls":4},"第2页 共7页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["5","040504001002","矩形混凝土污水检查井",null,"1、尺寸规格：1800mm*1100mm\n2、垫层、基础材质及厚度：C10混凝土垫层\n3、混凝土强度等级：C25(P6)混凝土\n4、盖板材质、规格：C30钢筋砼盖板\n5、井盖、井圈材质及规格：防盗型球墨铸铁井座井盖\n6、具体做法见图集06MS201-3第38页及设计图",null,"座","8"]
[]
[]
["6","040504001003","矩形混凝土污水检查井",null,"1、尺寸规格：2630mm*2630mm\n2、垫层、基础材质及厚度：C15混凝土垫层，C25(P6)混凝土基础\n3、混凝土强度等级：C25(P6)混凝土\n4、盖板材质、规格：C30钢筋砼盖板\n5、井盖、井圈材质及规格：防盗型球墨铸铁井座井盖\n6、具体做法见图集06MS201-3第45页及设计图",null,"座","2"]
[]
[]
["7","040504002001","φ3500钢筋混凝土污水消能井",null,"1、检查井规格：φ3.5m，井深3.9m\n2、混凝土强度等级：C30(P6)商品砼\n3、盖板材质、规格：预制钢筋砼盖板\n4、井盖、井圈材质及规格：预制井筒，五防型球墨铸铁井盖井座\n5、踏步材质、规格：包塑钢爬梯\n6、其他要求：内设防坠网\n7、含检查井模板\n8、具体做法见设计图",null,"座","1"]
[]
[]
[]
[]
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：金山东路排水管道工程",{"$nulls":4},"标段：",{"$nulls":4},"第3页 共7页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["8","040504002002","2630*2630钢筋混凝土污水检查井",null,"1、尺寸规格：2.63m*2.63，井深2.5m内\n2、混凝土强度等级：C25-P6商品砼\n3、盖板材质、规格：预制钢筋砼盖板\n4、井盖、井圈材质及规格：预制混凝土井筒，五防型球墨铸铁井盖井座\n5、踏步材质、规格：塑钢踏步\n6、其他要求：内设防坠网\n7、具体做法详见图集06MS101-3第45页及设计图",null,"座","1"]
[]
[]
["9","040504002003","1400*1400矩形污水排气井",null,"1、垫层、基础材质及厚度：C25商品砼\n2、混凝土强度等级：C25—P6商品砼（含混凝土模板）\n3、盖板材质、规格：预制钢筋砼盖板\n4、井盖、井圈材质及规格：五防型球墨铸铁井盖井座\n5、踏步材质、规格：球墨铸铁材质\n6、规格：1.4m*1.4m*2.25m\n7、其他要求：具体做法见图集07MS101-2",null,"座","1"]
[]
[]
["10","040501003001","DN500球墨铸铁管铺设",null,"1、材质及规格：DN500球墨铸铁管（完成管道防腐处理）\n2、接口方式：滑入式T型接口，橡胶圈密封\n3、管道检验及试验要求：管道闭水试验",null,"m","11"]
[]
["11","040501003002","DN800球墨铸铁管铺设",null,"1、材质及规格：DN800球墨铸铁管（完成管道防腐处理）\n2、接口方式：滑入式T型接口，橡胶圈密封\n3、管道检验及试验要求：管道闭水试验",null,"m","141"]
[]
["本页小计"]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：金山东路排水管道工程",{"$nulls":4},"标段：",{"$nulls":4},"第4页 共7页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["12","040501002001","D820*9钢管铺设",null,"1、材质及规格：D820*9焊接钢管\n2、集中防腐运距：管道内外防腐，具体做法见设计图",null,"m","20"]
["13","040501003003","DN1500球墨铸铁管铺设",null,"1、材质及规格：DN1500球墨铸铁管（完成管道防腐处理）\n2、接口方式：滑入式T型接口，橡胶圈密封\n3、管道检验及试验要求：管道闭水试验",null,"m","415"]
[]
["14","040501003004","DN300球墨铸铁管铺设",null,"1、材质及规格：DN300球墨铸铁管（完成管道防腐处理）\n2、接口方式：滑入式T型接口，橡胶圈密封",null,"m","132"]
[]
["15","040504009001","装配式双箅雨水口",null,"1、雨水箅子及圈口材质、型号、规格：铸铁雨水篦子\n2、垫层、基础材质及厚度：C15混凝土基础\n3、砌筑材料品种、规格：装配式模块\n4、雨水口尺寸：内空1.56m*0.4m,H=0.88m\n5、具体做法见图集06MS201-8第33页",null,"座","10"]
[]
[]
["16","040502002001","48.11º钢制弯头",null,"1、种类：48.11º钢制弯头\n2、材质及规格：820*10，Q235B钢，P=1.0Mpa\n3、管件内外防腐，做法见设计图",null,"个","1"]
[]
["17","040502001001","铸铁管管件",null,"1、种类：盘承短管\n2、材质及规格：DN800，L=200，球墨铸铁\n3、管件内外防腐，做法见设计图",null,"个","1"]
["18","040502001002","铸铁管管件",null,"1、种类：盘插短管\n2、材质及规格：DN800，L=600，球墨铸铁\n3、管件内外防腐，做法见设计图",null,"个","4"]
["本页小计"]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：金山东路排水管道工程",{"$nulls":4},"标段：",{"$nulls":4},"第5页 共7页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["19","040502002002","钢制三通",null,"1、种类：三通\n2、材质及规格：820*10*D189*4，Q235B钢，P=1.0Mpa",null,"个","1"]
["20","040502005001","DN80蝶阀",null,"1、种类：蝶阀\n2、材质及规格：DN80铸铁",null,"个","1"]
["21","040502005002","DN80污水复合排气阀",null,"1、种类：污水用复合排气阀\n2、材质及规格：DN80铸铁，H=613",null,"个","1"]
["22","040503002001","混凝土支墩",null,"1、垫层材质、厚度：20cm厚碎石垫层\n2、混凝土强度等级：C25商品混凝土\n3、包含支墩模板",null,"m3","3.22"]
["23","040501012001","顶管",null,"1、土壤类别：投标人根据现场实际情况自行考虑\n2、管道材质及规格：D1500钢筋砼F管（三级）\n3、触变泥浆要求：触变泥浆减阻\n4、管道检验及试验要求：闭水试验",null,"m","90"]
[]
["24","040305001001","垫层",null,"1、材料品种、规格：砂垫层\n2、厚度：20cm",null,"m3","8.86"]
["25","040601001001","现浇混凝土沉井井壁及隔墙",null,"1、混凝土强度等级：C30-P6商品混凝土\n2、包含沉井刃角、井壁\n3、含模板",null,"m3","84.49"]
["26","040405003001","沉井混凝土封底",null,"1、混凝土强度等级：C20商品混凝土",null,"m3","30.08"]
["27","040601003001","沉井混凝土底板",null,"1、混凝土强度等级：C30（P6)商品混凝土",null,"m3","23.27"]
["28","040901001001","现浇构件钢筋",null,"1、钢筋种类：HRB400\n2、钢筋规格：综合考虑",null,"t","15.73"]
["29","040901009001","预埋铁件",null,"1、材料规格：M5-303\n2、部位：沉井刃角\n3、具体做法见图集04G362",null,"t","1.06"]
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：金山东路排水管道工程",{"$nulls":4},"标段：",{"$nulls":4},"第6页 共7页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["30","040601002001","沉井下沉",null,"1、土壤类别：根据现场实际情况综合考虑\n2、余土外运，运距 由投标人自行考虑，结算不予调整",null,"m3","314.39"]
["31","040305004001","砖砌体",null,"1、部位：下沉时封堵预留洞口\n2、材料品种、规格：MU10砖\n3、砂浆强度等级：水泥M7.5",null,"m3","3.5"]
["32","040305001002","垫层",null,"1、材料品种、规格：砂垫层\n2、厚度：20cm",null,"m3","6"]
["33","040601001002","现浇混凝土沉井井壁及隔墙",null,"1、混凝土强度等级：C30-P6商品混凝土\n2、含模板",null,"m3","73.72"]
["34","040405003002","沉井混凝土封底",null,"1、混凝土强度等级：C20商品混凝土",null,"m3","19.65"]
["35","040601003002","沉井混凝土底板",null,"1、混凝土强度等级：C30（P6)商品混凝土",null,"m3","15.18"]
["36","040901001002","现浇构件钢筋",null,"1、钢筋种类：HRB400\n2、钢筋规格：综合考虑",null,"t","10.21"]
["37","040901009002","预埋铁件",null,"1、材料规格：M5-303\n2、部位：沉井刃角\n3、具体做法见图集04G362",null,"t","0.97"]
["38","040601002002","沉井下沉",null,"1、土壤类别：根据现场实际情况综合考虑",null,"m3","250.8"]
["39","040305004002","砖砌体",null,"1、部位：下沉时封堵预留洞口\n2、材料品种、规格：MU10砖\n3、砂浆强度等级：水泥M7.5",null,"m3","2.69"]
[null,null,"分部分项合计",{"$nulls":4},""]
["1","041106001001","大型机械设备进出场及安拆",null,"1、机械设备名称：投标人自主报价，结算不再调整",null,"项","1"]
["2","041107002001","排水、降水",null,"1、机械规格型号：水泵排水，投标人根据现场实际情况综合考虑水泵规格\n2、雨污水临时导流，投标人自主报价，结算不再调整",null,"项","1"]
[]
["本页小计"]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：金山东路排水管道工程",{"$nulls":4},"标段：",{"$nulls":4},"第7页 共7页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["3","010202006001","钢板桩",null,"1、板桩厚度：密扣Ⅳ型拉森钢板桩\n2、支护工期：投标人根据自身施工工艺考虑，结算不再调整\n3、包含钢板桩租赁、运输、打拔等费用",null,"项","1"]
[]
["4","081306002001","钢支撑",null,"1、材质、规格、型号：φ325*6钢管横撑、HW400*400腰梁\n2、支护工期：投标人根据自身施工工艺考虑，结算不再调整\n3、包含钢支撑租赁、运输、支撑等费用",null,"项","1"]
[]
["5","041101004001","沉井脚手架",null,"1、沉井高度：综合考虑",null,"m2","349.32"]
["6","041104001001","交通协管员费用",null,"1、交叉路口交通协管员费用\n2、投标人勘察现场后自主报价，结算不再调整",null,"项","1"]
["7","04B001","施工围挡",null,"1、围挡做法满足甲方及徐州市相关要求\n2、投标人勘察现场后自主报价，结算不再调整",null,"项","1"]
[null,null,"单价措施合计",{"$nulls":4},""]
{"$rows_empty":14}
["本页小计"]
["合    计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.2 表-11 总价措施项目清单与计价表","index":2,"n_rows":49,"n_cols":14,"rows_kept":49,"merged":[[0,0,0,14],[1,0,1,6],[1,7,1,11],[1,12,1,14],[2,2,2,4],[2,6,2,7],[2,8,2,9],[2,11,2,12],[2,13,2,14],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,11,3,12],[3,13,3,14],[4,2,4,4],[4,6,4,7],[4,8,4,9],[4,11,4,12],[4,13,4,14],[5,2,5,4],[5,6,5,7],[5,8,5,9],[5,11,5,12],[5,13,5,14],[6,2,6,4],[6,6,6,7],[6,8,6,9],[6,11,6,12],[6,13,6,14],[7,2,7,4],[7,6,7,7],[7,8,7,9],[7,11,7,12],[7,13,7,14],[8,2,8,4],[8,6,8,7],[8,8,8,9],[8,11,8,12],[8,13,8,14],[9,2,9,4],[9,6,9,7],[9,8,9,9],[9,11,9,12],[9,13,9,14],[10,2,10,4],[10,6,10,7],[10,8,10,9],[10,11,10,12],[10,13,10,14],[11,2,11,4],[11,6,11,7],[11,8,11,9],[11,11,11,12],[11,13,11,14],[12,2,12,4],[12,6,12,7],[12,8,12,9],[12,11,12,12],[12,13,12,14],[13,2,13,4],[13,6,13,7],[13,8,13,9],[13,11,13,12],[13,13,13,14],[14,2,14,4],[14,6,14,7],[14,8,14,9],[14,11,14,12],[14,13,14,14],[15,2,15,4],[15,6,15,7],[15,8,15,9],[15,11,15,12],[15,13,15,14],[16,0,16,14],[17,3,17,14],[18,0,18,3],[18,9,18,13],[19,0,19,14],[20,0,20,6],[20,7,20,11],[20,12,20,14],[21,2,21,4],[21,6,21,7],[21,8,21,9],[21,11,21,12],[21,13,21,14],[22,2,22,4],[22,6,22,7],[22,8,22,9],[22,11,22,12],[22,13,22,14],[23,2,23,4],[23,6,23,7],[23,8,23,9],[23,11,23,12],[23,13,23,14],[24,0,26,0],[24,1,26,1],[24,2,26,4],[24,5,26,5],[24,6,26,7],[24,8,26,9],[24,10,26,10],[24,11,26,12],[24,13,26,14],[27,2,27,4],[27,6,27,7],[27,8,27,9],[27,11,27,12],[27,13,27,14],[28,2,28,4],[28,6,28,7],[28,8,28,9],[28,11,28,12],[28,13,28,14],[29,2,29,4],[29,6,29,7],[29,8,29,9],[29,11,29,12],[29,13,29,14],[30,2,30,4],[30,6,30,7],[30,8,30,9],[30,11,30,12],[30,13,30,14],[31,2,31,4],[31,6,31,7],[31,8,31,9],[31,11,31,12],[31,13,31,14],[32,2,32,4],[32,6,32,7],[32,8,32,9],[32,11,32,12],[32,13,32,14],[33,2,33,4],[33,6,33,7],[33,8,33,9],[33,11,33,12],[33,13,33,14],[34,2,34,4],[34,6,34,7],[34,8,34,9],[34,11,34,12],[34,13,34,14],[35,2,35,4],[35,6,35,7],[35,8,35,9],[35,11,35,12],[35,13,35,14],[36,2,36,4],[36,6,36,7],[36,8,36,9],[36,11,36,12],[36,13,36,14],[37,2,37,4],[37,6,37,7],[37,8,37,9],[37,11,37,12],[37,13,37,14],[38,2,38,4],[38,6,38,7],[38,8,38,9],[38,11,38,12],[38,13,38,14],[39,2,39,4],[39,6,39,7],[39,8,39,9],[39,11,39,12],[39,13,39,14],[40,2,40,4],[40,6,40,7],[40,8,40,9],[40,11,40,12],[40,13,40,14],[41,2,41,4],[41,6,41,7],[41,8,41,9],[41,11,41,12],[41,13,41,14],[42,2,42,4],[42,6,42,7],[42,8,42,9],[42,11,42,12],[42,13,42,14],[43,2,43,4],[43,6,43,7],[43,8,43,9],[43,11,43,12],[43,13,43,14],[44,2,44,4],[44,6,44,7],[44,8,44,9],[44,11,44,12],[44,13,44,14],[45,2,45,4],[45,6,45,7],[45,8,45,9],[45,11,45,12],[45,13,45,14],[46,0,46,14],[47,3,47,14],[48,0,48,3],[48,9,48,13]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：金山东路排水管道工程",{"$nulls":6},"标段：",{"$nulls":4},"第1页 共2页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["1","041109001001","安全文明施工费",{"$nulls":3},""]
["1.1",null,"基本费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","1.500"]
["1.2",null,"增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["1.3",null,"扬尘污染防治增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","0.310"]
["2","041109002001","夜间施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["3","041109003001","二次搬运",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["4","041109004001","冬雨季施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["5","041109005001","行车、行人干扰",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["6","041109006001","地上、地下设施、建筑物的临时保护设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["7","041109007001","已完工程及设备保护",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["8","041109008001","临时设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：金山东路排水管道工程",{"$nulls":6},"标段：",{"$nulls":4},"第2页 共2页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["9","041109009001","赶工措施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["10","041109010001","工程按质论价",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["11","041109011001","建筑工人实名制费用",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"建筑工人实名制设备由建筑工人工资专用账户开户银行提供的，建筑工人实名制费用按表中费率乘以0.5系数计取"]
[]
[]
["12","041109091001","特殊条件下施工增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
{"$rows_empty":19}
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]

{"sheet":"3.3 表-12 其他项目清单与计价汇总表","index":3,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,6],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,1,40,2],[40,3,40,4],[40,6,40,7],[41,0,41,2],[41,3,41,4],[41,6,41,7],[43,2,43,7]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：金山东路排水管道工程",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称",null,"金额(元)",null,"结算金额(元)","备注"]
["1","暂列金额",null,"500000.00"]
["2","暂估价",null,""]
["2.1","材料暂估价",null,""]
["2.2","专业工程暂估价",null,""]
["3","计日工",null,""]
["4","总承包服务费",null,""]
{"$rows_empty":32}
["合  计",null,null,"500000.00"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.4 表-12-1 暂列金额明细表","index":4,"n_rows":44,"n_cols":7,"rows_kept":44,"merged":[[0,0,0,6],[1,0,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,1,35,2],[35,3,35,4],[36,1,36,2],[36,3,36,4],[37,1,37,2],[37,3,37,4],[38,1,38,2],[38,3,38,4],[39,1,39,2],[39,3,39,4],[40,1,40,2],[40,3,40,4],[41,0,41,4],[43,2,43,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：金山东路排水管道工程",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称",null,"计量单位",null,"暂定金额(元)","备注"]
["1","暂列金",{"$nulls":3},"500000.00"]
{"$rows_empty":37}
["合  计",{"$nulls":4},"500000.00"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"3.5 表-13 规费、税金项目计价表","index":5,"n_rows":39,"n_cols":11,"rows_kept":39,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,8],[1,9,1,11],[2,1,2,2],[2,3,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[3,1,3,2],[3,3,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[4,1,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,9],[4,10,4,11],[5,1,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[6,1,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[21,1,21,2],[21,3,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[22,1,22,2],[22,3,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[23,1,23,2],[23,3,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[24,1,24,2],[24,3,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[25,1,25,2],[25,3,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[26,1,26,2],[26,3,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[27,1,27,2],[27,3,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[28,1,28,2],[28,3,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[29,1,29,2],[29,3,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[30,1,30,2],[30,3,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[31,1,31,2],[31,3,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[32,1,32,2],[32,3,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[33,1,33,2],[33,3,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[34,1,34,2],[34,3,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[35,0,35,9],[35,10,35,11],[37,2,37,11],[38,0,38,3],[38,7,38,10]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：金山东路排水管道工程",{"$nulls":4},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,null,"计算基数(元)",null,"计算费率(％)",null,"金额(元)"]
["1","规费",null,"环境保护税+社会保险费+住房公积金",{"$nulls":4},"100.000"]
["1.1","社会保险费",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"2.000"]
["1.2","住房公积金",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"0.340"]
["1.3","环境保护税",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},""]
["2","税金",null,"分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":4},"9.000"]
{"$rows_empty":27}
["合  计"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":6},"复核人（造价工程师）："]

{"sheet":"4.1 表-08 分部分项工程和单价措施项目清单与计价表","index":6,"n_rows":81,"n_cols":12,"rows_kept":81,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,5],[2,6,4,6],[2,7,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[5,2,5,5],[5,9,5,10],[6,2,6,3],[6,4,6,5],[6,9,6,10],[7,2,7,3],[7,4,7,5],[7,9,7,10],[8,2,8,3],[8,4,8,5],[8,9,8,10],[9,0,10,0],[9,1,10,1],[9,2,10,3],[9,4,10,5],[9,6,10,6],[9,7,10,7],[9,8,10,8],[9,9,10,10],[9,11,10,11],[11,2,11,3],[11,4,11,5],[11,9,11,10],[12,2,12,3],[12,4,12,5],[12,9,12,10],[13,2,13,3],[13,4,13,5],[13,9,13,10],[14,2,14,3],[14,4,14,5],[14,9,14,10],[15,2,15,3],[15,4,15,5],[15,9,15,10],[16,2,16,3],[16,4,16,5],[16,9,16,10],[17,0,17,8],[17,9,17,10],[18,3,18,11],[19,0,19,11],[20,0,20,4],[20,5,20,9],[20,10,20,11],[21,0,23,0],[21,1,23,1],[21,2,23,3],[21,4,23,5],[21,6,23,6],[21,7,23,7],[21,8,21,11],[22,8,23,8],[22,9,23,10],[24,2,24,3],[24,4,24,5],[24,9,24,10],[25,2,25,3],[25,4,25,5],[25,9,25,10],[26,2,26,3],[26,4,26,5],[26,9,26,10],[27,2,27,3],[27,4,27,5],[27,9,27,10],[28,2,28,3],[28,4,28,5],[28,9,28,10],[29,2,29,3],[29,4,29,5],[29,9,29,10],[30,2,30,3],[30,4,30,5],[30,9,30,10],[31,2,31,3],[31,4,31,5],[31,9,31,10],[32,2,32,3],[32,4,32,5],[32,9,32,10],[33,2,33,3],[33,4,33,5],[33,9,33,10],[34,2,34,3],[34,4,34,5],[34,9,34,10],[35,2,35,3],[35,4,35,5],[35,9,35,10],[36,2,36,3],[36,4,36,5],[36,9,36,10],[37,2,37,5],[37,9,37,10],[38,0,38,8],[38,9,38,10],[39,3,39,11],[40,0,40,11],[41,0,41,4],[41,5,41,9],[41,10,41,11],[42,0,44,0],[42,1,44,1],[42,2,44,3],[42,4,44,5],[42,6,44,6],[42,7,44,7],[42,8,42,11],[43,8,44,8],[43,9,44,10],[45,2,45,5],[45,9,45,10],[46,2,46,3],[46,4,46,5],[46,9,46,10],[47,2,47,3],[47,4,47,5],[47,9,47,10],[48,2,48,5],[48,9,48,10],[49,2,49,3],[49,4,49,5],[49,9,49,10],[50,2,50,3],[50,4,50,5],[50,9,50,10],[51,2,51,3],[51,4,51,5],[51,9,51,10],[52,2,52,3],[52,4,52,5],[52,9,52,10],[53,2,53,3],[53,4,53,5],[53,9,53,10],[54,2,54,3],[54,4,54,5],[54,9,54,10],[55,2,55,3],[55,4,55,5],[55,9,55,10],[56,2,56,3],[56,4,56,5],[56,9,56,10],[57,2,57,3],[57,4,57,5],[57,9,57,10],[58,2,58,3],[58,4,58,5],[58,9,58,10],[59,2,59,3],[59,4,59,5],[59,9,59,10],[60,2,60,3],[60,4,60,5],[60,9,60,10],[61,2,61,3],[61,4,61,5],[61,9,61,10],[62,2,62,3],[62,4,62,5],[62,9,62,10],[63,2,63,3],[63,4,63,5],[63,9,63,10],[64,2,64,3],[64,4,64,5],[64,9,64,10],[65,2,65,3],[65,4,65,5],[65,9,65,10],[66,2,66,3],[66,4,66,5],[66,9,66,10],[67,2,67,3],[67,4,67,5],[67,9,67,10],[68,2,68,3],[68,4,68,5],[68,9,68,10],[69,2,69,3],[69,4,69,5],[69,9,69,10],[70,2,70,3],[70,4,70,5],[70,9,70,10],[71,2,71,3],[71,4,71,5],[71,9,71,10],[72,2,72,3],[72,4,72,5],[72,9,72,10],[73,2,73,3],[73,4,73,5],[73,9,73,10],[74,2,74,3],[74,4,74,5],[74,9,74,10],[75,2,75,3],[75,4,75,5],[75,9,75,10],[76,2,76,3],[76,4,76,5],[76,9,76,10],[77,0,77,8],[77,9,77,10],[78,0,78,8],[78,9,78,10],[80,3,80,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：奎南路道路修复工程",{"$nulls":4},"标段：",{"$nulls":4},"第1页 共3页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
[null,null," 奎南路",{"$nulls":4},""]
["1","041001001001","拆除路面",null,"1、材质：水泥砼面板\n2、厚度：22cm\n3、投标报价中需考虑土方场地内短驳费用",null,"m2","3301"]
["2","041001003001","拆除基层",null,"1、材质：有骨料多合土\n2、厚度：20cm\n3、投标报价中需考虑土方场地内短驳费用",null,"m2","3301"]
["3","041001003002","拆除基层",null,"1、材质：无骨料多合土\n2、厚度：20cm\n3、投标报价中需考虑土方场地内短驳费用",null,"m2","3301"]
["4","040103002001","余方弃置",null,"1、废弃料品种：路面拆除废方\n2、运距：投标单位勘查现场后自主报价，结算不再调整\n3、投标报价中需考虑土方场地内短驳费用",null,"m3","2000"]
[]
["5","040202002001","石灰稳定土",null,"1、含灰量：8%\n2、厚度：20cm/层\n3、回填后按设计要求碾压\n4、包含所需土方外购及场地内短驳费用",null,"m3","1763"]
["6","040202001001","路床（槽）整形",null,"1、部位：路床\n2、范围：新建车行道",null,"m2","4408"]
["7","040202015001","水泥稳定碎（砾）石",null,"1、材料规格：4.5%抗裂型水泥稳定碎石\n2、厚度：18cm\n3、基层养生",null,"m2","7308"]
["8","040203004001","下封层",null,"1、材料品种：改性乳化沥青\n2、喷油量：0.9-1.0kg/m2",null,"m2","3301"]
["9","040203003001","透层",null,"1、材料品种：PC-2阳离子乳化沥青\n2、喷油量：0.7～1.5L/m2",null,"m2","3301"]
["10","040203006001","沥青混凝土",null,"1、沥青混凝土种类：SBS改性AC-20中粒式沥青混凝土\n2、厚度：6cm",null,"m2","3301"]
["本页小计"]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：奎南路道路修复工程",{"$nulls":4},"标段：",{"$nulls":4},"第2页 共3页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["11","040203003002","粘层",null,"1、材料品种：改性乳化沥青\n2、喷油量：0.3-0.6L/m2",null,"m2","3301"]
["12","040203006002","沥青混凝土",null,"1、沥青混凝土种类：SBS改性AC-13细粒式沥青混凝土\n2、厚度：4cm",null,"m2","3301"]
["13","041001003003","拆除基层",null,"1、材质：有骨料多合土\n2、厚度：18cm",null,"m2","32"]
["14","041001004001","铣刨路面",null,"1、材质：沥青砼面层\n2、厚度：6cm",null,"m2","64"]
["15","041001004002","铣刨路面",null,"1、材质：沥青混凝土路面\n2、厚度：4cm",null,"m2","96"]
["16","040103002002","余方弃置",null,"1、废弃料品种：拆除废方\n2、运距：投标单位勘查现场后自主报价，结算不再调整",null,"m3","10.88"]
["17","040202015002","水泥稳定碎（砾）石",null,"1、材料规格：4.5%抗裂型水泥稳定碎石\n2、厚度：16cm\n3、基层养生",null,"m2","32"]
["18","040203004002","下封层",null,"1、材料品种：改性乳化沥青\n2、喷油量：0.9-1.0kg/m2",null,"m2","64"]
["19","040201021001","土工合成材料",null,"1、材料品种、规格：玻纤格栅\n2、搭接方式：自粘式，参数要求见设计图",null,"m2","128"]
["20","040203003003","透层",null,"1、材料品种：PC-2阳离子乳化沥青\n2、喷油量：0.7～1.5L/m2",null,"m2","64"]
["21","040203006003","沥青混凝土",null,"1、沥青混凝土种类：SBS改性AC-20中粒式沥青混凝土\n2、厚度：6cm",null,"m2","96"]
["22","040203003004","粘层",null,"1、材料品种：改性乳化沥青\n2、喷油量：0.3-0.6L/m2",null,"m2","96"]
["23","040203006004","沥青混凝土",null,"1、沥青混凝土种类：SBS改性AC-13细粒式沥青混凝土\n2、厚度：4cm",null,"m2","96"]
[null,null,"分部小计",{"$nulls":4},""]
["本页小计"]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：奎南路道路修复工程",{"$nulls":4},"标段：",{"$nulls":4},"第3页 共3页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
[null,null,"分部分项合计",{"$nulls":4},""]
["1","041106001001","大型机械设备进出场及安拆",null,"1、机械设备名称：投标人自主报价，结算不再调整",null,"项","1"]
["2","04B001","施工围挡",null,"1、围挡做法满足甲方及徐州市相关要求\n2、投标人勘察现场后自主报价，结算不再调整",null,"项","1"]
[null,null,"单价措施合计",{"$nulls":4},""]
{"$rows_empty":28}
["本页小计"]
["合    计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"4.2 表-11 总价措施项目清单与计价表","index":7,"n_rows":44,"n_cols":14,"rows_kept":44,"merged":[[0,0,0,14],[1,0,1,6],[1,7,1,11],[1,12,1,14],[2,2,2,4],[2,6,2,7],[2,8,2,9],[2,11,2,12],[2,13,2,14],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,11,3,12],[3,13,3,14],[4,2,4,4],[4,6,4,7],[4,8,4,9],[4,11,4,12],[4,13,4,14],[5,2,5,4],[5,6,5,7],[5,8,5,9],[5,11,5,12],[5,13,5,14],[6,2,6,4],[6,6,6,7],[6,8,6,9],[6,11,6,12],[6,13,6,14],[7,2,7,4],[7,6,7,7],[7,8,7,9],[7,11,7,12],[7,13,7,14],[8,2,8,4],[8,6,8,7],[8,8,8,9],[8,11,8,12],[8,13,8,14],[9,2,9,4],[9,6,9,7],[9,8,9,9],[9,11,9,12],[9,13,9,14],[10,2,10,4],[10,6,10,7],[10,8,10,9],[10,11,10,12],[10,13,10,14],[11,2,11,4],[11,6,11,7],[11,8,11,9],[11,11,11,12],[11,13,11,14],[12,2,12,4],[12,6,12,7],[12,8,12,9],[12,11,12,12],[12,13,12,14],[13,2,13,4],[13,6,13,7],[13,8,13,9],[13,11,13,12],[13,13,13,14],[14,0,14,14],[15,3,15,14],[16,0,16,3],[16,9,16,13],[17,0,17,14],[18,0,18,6],[18,7,18,11],[18,12,18,14],[19,2,19,4],[19,6,19,7],[19,8,19,9],[19,11,19,12],[19,13,19,14],[20,2,20,4],[20,6,20,7],[20,8,20,9],[20,11,20,12],[20,13,20,14],[21,2,21,4],[21,6,21,7],[21,8,21,9],[21,11,21,12],[21,13,21,14],[22,0,24,0],[22,1,24,1],[22,2,24,4],[22,5,24,5],[22,6,24,7],[22,8,24,9],[22,10,24,10],[22,11,24,12],[22,13,24,14],[25,2,25,4],[25,6,25,7],[25,8,25,9],[25,11,25,12],[25,13,25,14],[26,2,26,4],[26,6,26,7],[26,8,26,9],[26,11,26,12],[26,13,26,14],[27,2,27,4],[27,6,27,7],[27,8,27,9],[27,11,27,12],[27,13,27,14],[28,2,28,4],[28,6,28,7],[28,8,28,9],[28,11,28,12],[28,13,28,14],[29,2,29,4],[29,6,29,7],[29,8,29,9],[29,11,29,12],[29,13,29,14],[30,2,30,4],[30,6,30,7],[30,8,30,9],[30,11,30,12],[30,13,30,14],[31,2,31,4],[31,6,31,7],[31,8,31,9],[31,11,31,12],[31,13,31,14],[32,2,32,4],[32,6,32,7],[32,8,32,9],[32,11,32,12],[32,13,32,14],[33,2,33,4],[33,6,33,7],[33,8,33,9],[33,11,33,12],[33,13,33,14],[34,2,34,4],[34,6,34,7],[34,8,34,9],[34,11,34,12],[34,13,34,14],[35,2,35,4],[35,6,35,7],[35,8,35,9],[35,11,35,12],[35,13,35,14],[36,2,36,4],[36,6,36,7],[36,8,36,9],[36,11,36,12],[36,13,36,14],[37,2,37,4],[37,6,37,7],[37,8,37,9],[37,11,37,12],[37,13,37,14],[38,2,38,4],[38,6,38,7],[38,8,38,9],[38,11,38,12],[38,13,38,14],[39,2,39,4],[39,6,39,7],[39,8,39,9],[39,11,39,12],[39,13,39,14],[40,2,40,4],[40,6,40,7],[40,8,40,9],[40,11,40,12],[40,13,40,14],[41,0,41,14],[42,3,42,14],[43,0,43,3],[43,9,43,13]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：奎南路道路修复工程",{"$nulls":6},"标段：",{"$nulls":4},"第1页 共2页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["1","041109001001","安全文明施工费",{"$nulls":3},""]
["1.1",null,"基本费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","1.500"]
["1.2",null,"增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["1.3",null,"扬尘污染防治增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","0.310"]
["2","041109002001","夜间施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["3","041109003001","二次搬运",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["4","041109004001","冬雨季施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["5","041109005001","行车、行人干扰",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["6","041109006001","地上、地下设施、建筑物的临时保护设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["7","041109007001","已完工程及设备保护",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["8","041109008001","临时设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：奎南路道路修复工程",{"$nulls":6},"标段：",{"$nulls":4},"第2页 共2页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["9","041109009001","赶工措施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["10","041109010001","工程按质论价",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["11","041109011001","建筑工人实名制费用",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"建筑工人实名制设备由建筑工人工资专用账户开户银行提供的，建筑工人实名制费用按表中费率乘以0.5系数计取"]
[]
[]
["12","041109091001","特殊条件下施工增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
{"$rows_empty":16}
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]

{"sheet":"4.3 表-12 其他项目清单与计价汇总表","index":8,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,6],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,1,40,2],[40,3,40,4],[40,6,40,7],[41,0,41,2],[41,3,41,4],[41,6,41,7],[43,2,43,7]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：奎南路道路修复工程",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称",null,"金额(元)",null,"结算金额(元)","备注"]
["1","暂列金额",null,"180000.00"]
["2","暂估价",null,""]
["2.1","材料暂估价",null,""]
["2.2","专业工程暂估价",null,""]
["3","计日工",null,""]
["4","总承包服务费",null,""]
{"$rows_empty":32}
["合  计",null,null,"180000.00"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"4.4 表-12-1 暂列金额明细表","index":9,"n_rows":44,"n_cols":7,"rows_kept":44,"merged":[[0,0,0,6],[1,0,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,1,35,2],[35,3,35,4],[36,1,36,2],[36,3,36,4],[37,1,37,2],[37,3,37,4],[38,1,38,2],[38,3,38,4],[39,1,39,2],[39,3,39,4],[40,1,40,2],[40,3,40,4],[41,0,41,4],[43,2,43,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：奎南路道路修复工程",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称",null,"计量单位",null,"暂定金额(元)","备注"]
["1","暂列金",{"$nulls":3},"180000.00"]
{"$rows_empty":37}
["合  计",{"$nulls":4},"180000.00"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"4.5 表-13 规费、税金项目计价表","index":10,"n_rows":39,"n_cols":11,"rows_kept":39,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,8],[1,9,1,11],[2,1,2,2],[2,3,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[3,1,3,2],[3,3,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[4,1,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,9],[4,10,4,11],[5,1,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[6,1,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[21,1,21,2],[21,3,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[22,1,22,2],[22,3,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[23,1,23,2],[23,3,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[24,1,24,2],[24,3,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[25,1,25,2],[25,3,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[26,1,26,2],[26,3,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[27,1,27,2],[27,3,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[28,1,28,2],[28,3,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[29,1,29,2],[29,3,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[30,1,30,2],[30,3,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[31,1,31,2],[31,3,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[32,1,32,2],[32,3,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[33,1,33,2],[33,3,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[34,1,34,2],[34,3,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[35,0,35,9],[35,10,35,11],[37,2,37,11],[38,0,38,3],[38,7,38,10]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：奎南路道路修复工程",{"$nulls":4},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,null,"计算基数(元)",null,"计算费率(％)",null,"金额(元)"]
["1","规费",null,"环境保护税+社会保险费+住房公积金",{"$nulls":4},"100.000"]
["1.1","社会保险费",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"2.000"]
["1.2","住房公积金",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"0.340"]
["1.3","环境保护税",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},""]
["2","税金",null,"分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":4},"9.000"]
{"$rows_empty":27}
["合  计"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":6},"复核人（造价工程师）："]

{"sheet":"5.1 表-08 分部分项工程和单价措施项目清单与计价表","index":11,"n_rows":64,"n_cols":12,"rows_kept":64,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,3],[2,4,4,5],[2,6,4,6],[2,7,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[5,0,6,0],[5,1,6,1],[5,2,6,3],[5,4,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,10],[5,11,6,11],[7,0,8,0],[7,1,8,1],[7,2,8,3],[7,4,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,10],[7,11,8,11],[9,0,10,0],[9,1,10,1],[9,2,10,3],[9,4,10,5],[9,6,10,6],[9,7,10,7],[9,8,10,8],[9,9,10,10],[9,11,10,11],[11,2,11,3],[11,4,11,5],[11,9,11,10],[12,2,12,3],[12,4,12,5],[12,9,12,10],[13,0,14,0],[13,1,14,1],[13,2,14,3],[13,4,14,5],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,10],[13,11,14,11],[15,0,16,0],[15,1,16,1],[15,2,16,3],[15,4,16,5],[15,6,16,6],[15,7,16,7],[15,8,16,8],[15,9,16,10],[15,11,16,11],[17,0,17,8],[17,9,17,10],[18,3,18,11],[19,0,19,11],[20,0,20,4],[20,5,20,9],[20,10,20,11],[21,0,23,0],[21,1,23,1],[21,2,23,3],[21,4,23,5],[21,6,23,6],[21,7,23,7],[21,8,21,11],[22,8,23,8],[22,9,23,10],[24,0,25,0],[24,1,25,1],[24,2,25,3],[24,4,25,5],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,10],[24,11,25,11],[26,0,27,0],[26,1,27,1],[26,2,27,3],[26,4,27,5],[26,6,27,6],[26,7,27,7],[26,8,27,8],[26,9,27,10],[26,11,27,11],[28,0,29,0],[28,1,29,1],[28,2,29,3],[28,4,29,5],[28,6,29,6],[28,7,29,7],[28,8,29,8],[28,9,29,10],[28,11,29,11],[30,0,32,0],[30,1,32,1],[30,2,32,3],[30,4,32,5],[30,6,32,6],[30,7,32,7],[30,8,32,8],[30,9,32,10],[30,11,32,11],[33,2,33,3],[33,4,33,5],[33,9,33,10],[34,2,34,3],[34,4,34,5],[34,9,34,10],[35,2,35,3],[35,4,35,5],[35,9,35,10],[36,0,36,8],[36,9,36,10],[37,3,37,11],[38,0,38,11],[39,0,39,4],[39,5,39,9],[39,10,39,11],[40,0,42,0],[40,1,42,1],[40,2,42,3],[40,4,42,5],[40,6,42,6],[40,7,42,7],[40,8,40,11],[41,8,42,8],[41,9,42,10],[43,2,43,3],[43,4,43,5],[43,9,43,10],[44,2,44,3],[44,4,44,5],[44,9,44,10],[45,2,45,5],[45,9,45,10],[46,2,46,3],[46,4,46,5],[46,9,46,10],[47,0,48,0],[47,1,48,1],[47,2,48,3],[47,4,48,5],[47,6,48,6],[47,7,48,7],[47,8,48,8],[47,9,48,10],[47,11,48,11],[49,0,50,0],[49,1,50,1],[49,2,50,3],[49,4,50,5],[49,6,50,6],[49,7,50,7],[49,8,50,8],[49,9,50,10],[49,11,50,11],[51,2,51,3],[51,4,51,5],[51,9,51,10],[52,2,52,5],[52,9,52,10],[53,2,53,3],[53,4,53,5],[53,9,53,10],[54,2,54,3],[54,4,54,5],[54,9,54,10],[55,2,55,3],[55,4,55,5],[55,9,55,10],[56,2,56,3],[56,4,56,5],[56,9,56,10],[57,2,57,3],[57,4,57,5],[57,9,57,10],[58,2,58,3],[58,4,58,5],[58,9,58,10],[59,2,59,3],[59,4,59,5],[59,9,59,10],[60,0,60,8],[60,9,60,10],[61,0,61,8],[61,9,61,10],[63,3,63,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：软件园管道工程",{"$nulls":4},"标段：",{"$nulls":4},"第1页 共3页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["1","040101002001","挖沟槽土方",null,"1、土壤类别：施工单位现场考察确定\n2、挖土深度：根据现场实际情况综合考虑\n3、运距：废方外运，运距由投标人自行考虑，结算不再调整\n4、投标报价中需考虑土方场地内短驳费用",null,"m3","1012"]
[]
["2","040103001001","回填方",null,"1、密实度要求：满足规范及设计要求\n2、填方材料品种：中粗砂\n3、位置：中粗砂垫层及回填180度管腔\n4、其他：投标报价中需考虑土方场地内短驳费用",null,"m3","306"]
[]
["3","040103001002","回填方",null,"1、密实度要求：满足规范及设计要求\n2、填方材料品种：石粉\n3、其他：投标报价中需考虑土方场地内短驳费用",null,"m3","168"]
[]
["4","040303002001","混凝土基础",null,"1、混凝土强度等级：C25商品砼\n2、位置：具体位置详见设计图",null,"m3","66.45"]
["5","04B001","现状污水管道检测",null,"1、检测方式：CCTV检测\n2、管径：DN1500\n3、检测质量必须满足规范及甲方要求",null,"m","860"]
["6","04B002","现状污水管道清淤",null,"1、管道直径：DN1500\n2、清淤外运，运距由投标人自行考虑，结算不再调整\n3、含导流、封堵等费用",null,"m","860"]
[]
["7","04B003","现状污水管道局部修复",null,"1、管径：DN1500\n2、修复方法：不锈钢内衬锁快速修复\n3、修复材质：304不锈钢双胀环，厚5mm，宽500mm，聚氨酯嵌补\n4、修复完成后，提供CCTV检测资料",null,"处","30"]
[]
["本页小计"]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：软件园管道工程",{"$nulls":4},"标段：",{"$nulls":4},"第2页 共3页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["8","040501013001","土壤加固",null,"1、加固填充材料：42.5普通硅酸盐水泥浆悬浊液，掺2%水玻璃促凝剂\n2、加固方式：钻孔注浆加固\n3、具体要求详见设计图",null,"m3","2460"]
[]
["9","04B004","现状污水管道整体修复",null,"1、管道直径：DN1500\n2、修复方法：CIPP翻转内衬修复\n3、修复后闭水试验、CCTV检测满足设计要求",null,"m","120"]
[]
["10","040501003001","DN1500球墨铸铁管修建",null,"1、材质及规格：DN1500球墨铸铁管（完成管道防腐处理）\n2、接口方式：滑入式T型接口，橡胶圈密封\n3、管道检验及试验要求：管道闭水试验\n4、含旧管拆除",null,"m","50"]
[]
["11","040504001001","矩形混凝土污水检查井",null,"1、尺寸规格：1800mm*1100mm\n2、垫层、基础材质及厚度：C10混凝土垫层\n3、混凝土强度等级：C25(P6)混凝土\n4、盖板材质、规格：C30钢筋砼盖板\n5、井盖、井圈材质及规格：防盗型球墨铸铁井座井盖\n6、具体做法见图集06MS201-3第38页",null,"座","4"]
[]
[]
["12","040202015001","水泥稳定碎（砾）石",null,"1、水泥含量：4.5%水泥稳定碎石\n2、厚度：两层，每层18cm厚\n3、包含基层养生",null,"m2","200"]
["13","040203003001","透层",null,"1、材料品种：乳化沥青\n2、喷油量：1kg/m2",null,"m2","200"]
["14","040203006001","中粒式沥青混凝土",null,"1、沥青混凝土种类：AC-20C中粒式沥青砼，SBS改性\n2、厚度：6cm",null,"m2","200"]
["本页小计"]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：软件园管道工程",{"$nulls":4},"标段：",{"$nulls":4},"第3页 共3页"]
["序号","项目编码","项目名称",null,"项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":8},"综合单价","合价",null,"其中"]
[{"$nulls":11},"暂估价"]
["15","040203003002","粘层",null,"1、材料品种：乳化沥青\n2、喷油量：0.8kg/m2",null,"m2","200"]
["16","040203006002","细粒式沥青混凝土",null,"1、沥青混凝土种类：SBS改性AC-13C细粒式沥青混凝土\n2、厚度：4cm",null,"m2","200"]
[null,null,"分部分项合计",{"$nulls":4},""]
["1","041107002001","雨污水临时导流",null,"1、机械规格型号：水泵排水，投标人根据现场实际情况综合考虑水泵规格\n2、投标人自主报价，结算不再调整",null,"项","1"]
["2","010202006001","钢板桩",null,"1、板桩厚度：密扣Ⅳ型拉森钢板桩\n2、支护工期：投标人根据自身施工工艺考虑，结算不再调整\n3、包含钢板桩租赁、运输、打拔等费用",null,"项","1"]
[]
["3","081306002001","钢支撑",null,"1、材质、规格、型号：φ325*6钢管横撑、HW400*400腰梁\n2、支护工期：投标人根据自身施工工艺考虑，结算不再调整\n3、包含钢支撑租赁、运输、支撑等费用",null,"项","1"]
[]
["4","04B005","施工围挡",null,"1、围挡做法满足甲方及徐州市相关要求\n2、投标人勘察现场后自主报价，结算不再调整",null,"项","1"]
[null,null,"单价措施合计",{"$nulls":4},""]
{"$rows_empty":7}
["本页小计"]
["合    计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"5.2 表-11 总价措施项目清单与计价表","index":12,"n_rows":48,"n_cols":14,"rows_kept":48,"merged":[[0,0,0,14],[1,0,1,6],[1,7,1,11],[1,12,1,14],[2,2,2,4],[2,6,2,7],[2,8,2,9],[2,11,2,12],[2,13,2,14],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,11,3,12],[3,13,3,14],[4,2,4,4],[4,6,4,7],[4,8,4,9],[4,11,4,12],[4,13,4,14],[5,2,5,4],[5,6,5,7],[5,8,5,9],[5,11,5,12],[5,13,5,14],[6,2,6,4],[6,6,6,7],[6,8,6,9],[6,11,6,12],[6,13,6,14],[7,2,7,4],[7,6,7,7],[7,8,7,9],[7,11,7,12],[7,13,7,14],[8,2,8,4],[8,6,8,7],[8,8,8,9],[8,11,8,12],[8,13,8,14],[9,2,9,4],[9,6,9,7],[9,8,9,9],[9,11,9,12],[9,13,9,14],[10,2,10,4],[10,6,10,7],[10,8,10,9],[10,11,10,12],[10,13,10,14],[11,2,11,4],[11,6,11,7],[11,8,11,9],[11,11,11,12],[11,13,11,14],[12,2,12,4],[12,6,12,7],[12,8,12,9],[12,11,12,12],[12,13,12,14],[13,2,13,4],[13,6,13,7],[13,8,13,9],[13,11,13,12],[13,13,13,14],[14,2,14,4],[14,6,14,7],[14,8,14,9],[14,11,14,12],[14,13,14,14],[15,2,15,4],[15,6,15,7],[15,8,15,9],[15,11,15,12],[15,13,15,14],[16,0,16,14],[17,3,17,14],[18,0,18,3],[18,9,18,13],[19,0,19,14],[20,0,20,6],[20,7,20,11],[20,12,20,14],[21,2,21,4],[21,6,21,7],[21,8,21,9],[21,11,21,12],[21,13,21,14],[22,2,22,4],[22,6,22,7],[22,8,22,9],[22,11,22,12],[22,13,22,14],[23,2,23,4],[23,6,23,7],[23,8,23,9],[23,11,23,12],[23,13,23,14],[24,0,26,0],[24,1,26,1],[24,2,26,4],[24,5,26,5],[24,6,26,7],[24,8,26,9],[24,10,26,10],[24,11,26,12],[24,13,26,14],[27,2,27,4],[27,6,27,7],[27,8,27,9],[27,11,27,12],[27,13,27,14],[28,2,28,4],[28,6,28,7],[28,8,28,9],[28,11,28,12],[28,13,28,14],[29,2,29,4],[29,6,29,7],[29,8,29,9],[29,11,29,12],[29,13,29,14],[30,2,30,4],[30,6,30,7],[30,8,30,9],[30,11,30,12],[30,13,30,14],[31,2,31,4],[31,6,31,7],[31,8,31,9],[31,11,31,12],[31,13,31,14],[32,2,32,4],[32,6,32,7],[32,8,32,9],[32,11,32,12],[32,13,32,14],[33,2,33,4],[33,6,33,7],[33,8,33,9],[33,11,33,12],[33,13,33,14],[34,2,34,4],[34,6,34,7],[34,8,34,9],[34,11,34,12],[34,13,34,14],[35,2,35,4],[35,6,35,7],[35,8,35,9],[35,11,35,12],[35,13,35,14],[36,2,36,4],[36,6,36,7],[36,8,36,9],[36,11,36,12],[36,13,36,14],[37,2,37,4],[37,6,37,7],[37,8,37,9],[37,11,37,12],[37,13,37,14],[38,2,38,4],[38,6,38,7],[38,8,38,9],[38,11,38,12],[38,13,38,14],[39,2,39,4],[39,6,39,7],[39,8,39,9],[39,11,39,12],[39,13,39,14],[40,2,40,4],[40,6,40,7],[40,8,40,9],[40,11,40,12],[40,13,40,14],[41,2,41,4],[41,6,41,7],[41,8,41,9],[41,11,41,12],[41,13,41,14],[42,2,42,4],[42,6,42,7],[42,8,42,9],[42,11,42,12],[42,13,42,14],[43,2,43,4],[43,6,43,7],[43,8,43,9],[43,11,43,12],[43,13,43,14],[44,2,44,4],[44,6,44,7],[44,8,44,9],[44,11,44,12],[44,13,44,14],[45,0,45,14],[46,3,46,14],[47,0,47,3],[47,9,47,13]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：软件园管道工程",{"$nulls":6},"标段：",{"$nulls":4},"第1页 共2页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["1","041109001001","安全文明施工费",{"$nulls":3},""]
["1.1",null,"基本费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","1.500"]
["1.2",null,"增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["1.3",null,"扬尘污染防治增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","0.310"]
["2","041109002001","夜间施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["3","041109003001","二次搬运",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["4","041109004001","冬雨季施工",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["5","041109005001","行车、行人干扰",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["6","041109006001","地上、地下设施、建筑物的临时保护设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["7","041109007001","已完工程及设备保护",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["8","041109008001","临时设施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：软件园管道工程",{"$nulls":6},"标段：",{"$nulls":4},"第2页 共2页"]
["序号","项目编码","项目名称",null,null,"计算基础","费率（%）",null,"金额（元）",null,"调整\n费率（%）","调整后\n金额（元）",null,"备注"]
["9","041109009001","赶工措施",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["10","041109010001","工程按质论价",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["11","041109011001","建筑工人实名制费用",null,null,"分部分项合计+单价措施项目合计-除税工程设备费","",{"$nulls":6},"建筑工人实名制设备由建筑工人工资专用账户开户银行提供的，建筑工人实名制费用按表中费率乘以0.5系数计取"]
[]
[]
["12","041109091001","特殊条件下施工增加费",null,null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
{"$rows_empty":18}
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":8},"复核人（造价工程师）："]

{"sheet":"5.3 表-12 其他项目清单与计价汇总表","index":13,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,6],[2,1,2,2],[2,3,2,4],[2,6,2,7],[3,1,3,2],[3,3,3,4],[3,6,3,7],[4,1,4,2],[4,3,4,4],[4,6,4,7],[5,1,5,2],[5,3,5,4],[5,6,5,7],[6,1,6,2],[6,3,6,4],[6,6,6,7],[7,1,7,2],[7,3,7,4],[7,6,7,7],[8,1,8,2],[8,3,8,4],[8,6,8,7],[9,1,9,2],[9,3,9,4],[9,6,9,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,1,11,2],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,1,13,2],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,4],[14,6,14,7],[15,1,15,2],[15,3,15,4],[15,6,15,7],[16,1,16,2],[16,3,16,4],[16,6,16,7],[17,1,17,2],[17,3,17,4],[17,6,17,7],[18,1,18,2],[18,3,18,4],[18,6,18,7],[19,1,19,2],[19,3,19,4],[19,6,19,7],[20,1,20,2],[20,3,20,4],[20,6,20,7],[21,1,21,2],[21,3,21,4],[21,6,21,7],[22,1,22,2],[22,3,22,4],[22,6,22,7],[23,1,23,2],[23,3,23,4],[23,6,23,7],[24,1,24,2],[24,3,24,4],[24,6,24,7],[25,1,25,2],[25,3,25,4],[25,6,25,7],[26,1,26,2],[26,3,26,4],[26,6,26,7],[27,1,27,2],[27,3,27,4],[27,6,27,7],[28,1,28,2],[28,3,28,4],[28,6,28,7],[29,1,29,2],[29,3,29,4],[29,6,29,7],[30,1,30,2],[30,3,30,4],[30,6,30,7],[31,1,31,2],[31,3,31,4],[31,6,31,7],[32,1,32,2],[32,3,32,4],[32,6,32,7],[33,1,33,2],[33,3,33,4],[33,6,33,7],[34,1,34,2],[34,3,34,4],[34,6,34,7],[35,1,35,2],[35,3,35,4],[35,6,35,7],[36,1,36,2],[36,3,36,4],[36,6,36,7],[37,1,37,2],[37,3,37,4],[37,6,37,7],[38,1,38,2],[38,3,38,4],[38,6,38,7],[39,1,39,2],[39,3,39,4],[39,6,39,7],[40,1,40,2],[40,3,40,4],[40,6,40,7],[41,0,41,2],[41,3,41,4],[41,6,41,7],[43,2,43,7]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：软件园管道工程",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称",null,"金额(元)",null,"结算金额(元)","备注"]
["1","暂列金额",null,"350000.00"]
["2","暂估价",null,""]
["2.1","材料暂估价",null,""]
["2.2","专业工程暂估价",null,""]
["3","计日工",null,""]
["4","总承包服务费",null,""]
{"$rows_empty":32}
["合  计",null,null,"350000.00"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"5.4 表-12-1 暂列金额明细表","index":14,"n_rows":44,"n_cols":7,"rows_kept":44,"merged":[[0,0,0,6],[1,0,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,1,35,2],[35,3,35,4],[36,1,36,2],[36,3,36,4],[37,1,37,2],[37,3,37,4],[38,1,38,2],[38,3,38,4],[39,1,39,2],[39,3,39,4],[40,1,40,2],[40,3,40,4],[41,0,41,4],[43,2,43,6]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：软件园管道工程",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称",null,"计量单位",null,"暂定金额(元)","备注"]
["1",{"$nulls":4},"350000.00"]
{"$rows_empty":37}
["合  计",{"$nulls":4},"350000.00"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]

{"sheet":"5.5 表-13 规费、税金项目计价表","index":15,"n_rows":39,"n_cols":11,"rows_kept":39,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,8],[1,9,1,11],[2,1,2,2],[2,3,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[3,1,3,2],[3,3,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[4,1,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,9],[4,10,4,11],[5,1,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[6,1,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[21,1,21,2],[21,3,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[22,1,22,2],[22,3,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[23,1,23,2],[23,3,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[24,1,24,2],[24,3,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[25,1,25,2],[25,3,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[26,1,26,2],[26,3,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[27,1,27,2],[27,3,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[28,1,28,2],[28,3,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[29,1,29,2],[29,3,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[30,1,30,2],[30,3,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[31,1,31,2],[31,3,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[32,1,32,2],[32,3,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[33,1,33,2],[33,3,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[34,1,34,2],[34,3,34,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[35,0,35,9],[35,10,35,11],[37,2,37,11],[38,0,38,3],[38,7,38,10]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：软件园管道工程",{"$nulls":4},"标段：",{"$nulls":3},"第1页 共1页"]
["序号","项目名称",null,"计算基础",null,null,"计算基数(元)",null,"计算费率(％)",null,"金额(元)"]
["1","规费",null,"环境保护税+社会保险费+住房公积金",{"$nulls":4},"100.000"]
["1.1","社会保险费",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"2.000"]
["1.2","住房公积金",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"0.340"]
["1.3","环境保护税",null,"分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},""]
["2","税金",null,"分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":4},"9.000"]
{"$rows_empty":27}
["合  计"]
[]
[null,null,"【新点2013清单造价江苏版 V10.3.5】"]
["编制人（造价人员）：",{"$nulls":6},"复核人（造价工程师）："]