{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["表-08 分部分项工程和单价措施项目清单与计价表","表-11 总价措施项目清单与计价表","表-12 其他项目清单与计价汇总表","表-13 规费、税金项目计价表"],"not_rendered":{"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表","index":0,"n_rows":34,"n_cols":9,"rows_kept":34,"merged":[[0,0,0,8],[1,0,1,5],[1,6,1,8],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,8],[3,6,4,6],[3,7,4,7],[28,0,28,5],[30,0,30,5],[32,0,32,5],[33,0,33,5],[35,0,35,5],[35,6,35,8],[36,0,36,8]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：电气工程",{"$nulls":5},"第1页 共1页"]
["序\n号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金 额(元)"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"暂估价"]
["1","030404017001","动力配电箱","设备购置安装","台","21"]
[2,"030404016001","智能控制柜","PLC主机、I/O模块、电源、通讯管理机、5G通讯模块以及其它配套模块等成套设备购置安装","台","21"]
[3,"030405001001","蓄电池","2kVA,180min","个","21"]
[4,"030408001001","电力电缆","ZR-YJV-0.6/1kV-5x4mm2","m","1260"]
[5,"030408001002","电力电缆","ZR-YJV-0.6/1kV-5x6mm2","m","840"]
[6,"030408001003","电力电缆","ZR-YJV-0.6/1kV-5x16mm2","m","1050"]
[7,"030408001004","电力电缆","KVVP-10x1.5mm2","m","2940"]
[8,"030408003001","电缆保护管","1、热镀锌钢管；\n2、DN32","m","3150"]
[9,"030409002001","接地干线","1、热镀锌扁钢；\n2，40x4","m","840"]
[10,"030411004001","接地导线","BVR-1x16mm2","m","1260"]
[11,"030409008001","等电位端子箱","8个接线端","台","21"]
[12,"030404017002","照明配电箱","PZ30","台","21"]
[13,"030412001001","扁圆吸顶灯","13W节能灯","套","84"]
[14,"040801029001","单联单控明开关","250V,10A","个","21"]
[15,"030411004002","阻燃铜芯塑料绝缘导线","ZRBV-2.5mm2","m","1260"]
[16,"030404017004","应急照明配电箱",null,"台","21"]
[17,"030412004001","安全出口指示灯","带电池，1h工作时间","套","21"]
[18,"030412001002","应急照明灯","带电池，1h工作时间","套",21]
[19,"030411004003","耐火铜芯塑料绝缘导线","NHBV-2.5mm2","m","1260"]
[20,"030411005001","集线柜",null,"个","21"]
[21,"030904005001","声光报警器",null,"个","21"]
[22,"030503006001","门禁系统","包括传感器、读卡器等","套","21"]
[23,"030507008001","摄像头","枪机、球机各1个（EHOME协议）","台",42]
["            分部分项合计"]
[24,"031301017001","脚手架搭拆",null,"项","1"]
["            单价措施合计"]
[]
["            本页小计"]
["            合    计"]

{"sheet":"表-11 总价措施项目清单与计价表","index":1,"n_rows":20,"n_cols":9,"rows_kept":20,"merged":[[0,0,0,8],[2,0,2,4],[2,5,2,6],[2,7,2,8],[3,3,3,4],[3,6,3,7],[4,3,4,4],[4,6,4,7],[5,3,5,4],[5,6,5,7],[6,3,6,4],[6,6,6,7],[7,3,7,4],[7,6,7,7],[8,3,8,4],[8,6,8,7],[9,3,9,4],[9,6,9,7],[10,3,10,4],[10,6,10,7],[11,3,11,4],[11,6,11,7],[12,3,12,4],[12,6,12,7],[13,3,13,4],[13,6,13,7],[14,3,14,4],[14,6,14,7],[15,3,15,4],[15,6,15,7],[16,3,16,4],[16,6,16,7],[17,3,17,4],[17,6,17,7],[18,3,18,4],[18,6,18,7],[19,0,19,5],[19,6,19,7],[21,0,21,3],[21,4,21,8],[22,0,22,3],[22,4,22,8],[23,0,23,8]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
[]
["工程名称：电气工程",{"$nulls":4},"标段：",null,"第1页 共1页"]
["序号","项目编码","项 目 名 称","计算基础",null,"费率(%)","金额(元)",null,"备注"]
["1","031302001001","安全文明施工",null,null,""]
["1.1","1.1","基本费",null,null,"1.5"]
["1.2","1.2","增加费",null,null,"0"]
["1.3","1.3","扬尘污染防治增加费",null,null,"0.21"]
["2","031302002001","夜间施工",null,null,""]
["3","031302003001","非夜间施工照明",null,null,""]
["4","031302005001","冬雨季施工",null,null,""]
["5","031302006001","已完成工程及设备保护",null,null,""]
["6","031302008001","临时设施",null,null,1.1]
["7","031302009001","赶工措施",null,null,""]
["8","031302010001","工程按质论价",null,null,"0"]
["9","031302011001","住宅分户验收",null,null,""]
["10","031302012001","建筑工人实名制费用",null,null,0.03]
[]
[]
["合  计"]

{"sheet":"表-12 其他项目清单与计价汇总表","index":2,"n_rows":41,"n_cols":6,"rows_kept":41,"merged":[[0,0,0,5],[2,0,2,1],[2,3,2,5],[3,3,3,4],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,3,9,4],[10,3,10,4],[11,3,11,4],[12,3,12,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,3,23,4],[24,3,24,4],[25,3,25,4],[26,3,26,4],[27,3,27,4],[28,3,28,4],[29,3,29,4],[30,3,30,4],[31,3,31,4],[32,3,32,4],[33,3,33,4],[34,3,34,4],[35,3,35,4],[36,3,36,4],[37,3,37,4],[38,3,38,4],[39,3,39,4],[40,0,40,1],[40,3,40,4],[41,0,41,3],[41,4,41,5],[42,0,42,5]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
[]
["工程名称：电气工程",null,"标段：","第1页 共1页"]
["序号","项 目 名 称","金额(元)","结算金额(元)",null,"备注"]
["1","暂列金额","0.00"]
["2","暂估价","0.00"]
["2.1","材料(工程设备)暂估价","—"]
["2.2","专业工程暂估价","0.00"]
["3","计日工"]
["4","总承包服务费"]
{"$rows_empty":30}
["合  计",{"$nulls":4},"—"]

{"sheet":"表-13 规费、税金项目计价表","index":3,"n_rows":35,"n_cols":9,"rows_kept":35,"merged":[[0,0,0,8],[2,0,2,3],[2,4,2,5],[2,6,2,8],[3,2,3,4],[3,5,3,6],[4,2,7,4],[4,5,4,6],[5,5,5,6],[6,5,6,6],[7,5,7,6],[8,2,8,4],[8,5,8,6],[9,2,9,4],[9,5,9,6],[10,2,10,4],[10,5,10,6],[11,2,11,4],[11,5,11,6],[12,2,12,4],[12,5,12,6],[13,2,13,4],[13,5,13,6],[14,2,14,4],[14,5,14,6],[15,2,15,4],[15,5,15,6],[16,2,16,4],[16,5,16,6],[17,2,17,4],[17,5,17,6],[18,2,18,4],[18,5,18,6],[19,2,19,4],[19,5,19,6],[20,2,20,4],[20,5,20,6],[21,2,21,4],[21,5,21,6],[22,2,22,4],[22,5,22,6],[23,2,23,4],[23,5,23,6],[24,2,24,4],[24,5,24,6],[25,2,25,4],[25,5,25,6],[26,2,26,4],[26,5,26,6],[27,2,27,4],[27,5,27,6],[28,2,28,4],[28,5,28,6],[29,2,29,4],[29,5,29,6],[30,2,30,4],[30,5,30,6],[31,2,31,4],[31,5,31,6],[32,2,32,4],[32,5,32,6],[33,2,33,4],[33,5,33,6],[34,0,34,6],[36,0,36,2],[36,3,36,8],[37,0,37,2],[37,3,37,8],[38,0,38,8]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
[]
["工程名称：电气工程",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项 目 名 称","计算基础",null,null,"计算基数(元)",null,"计算费率(%)","金额(元)"]
["1","规费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"100"]
["1.1","社会保险费",{"$nulls":5},"2.4"]
["1.2","住房公积金",{"$nulls":5},"0.42"]
["1.3","环境保护税",{"$nulls":5},"0"]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-(甲供材料费+甲供设备费)/1.01",{"$nulls":4},"9"]
{"$rows_empty":25}
["合  计"]