{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["封皮","表-08 分部分项工程和单价措施项目清单与计价表","表-11 总价措施项目清单与计价表","表-12 其他项目清单与计价汇总表","表-13 规费、税金项目计价表"],"not_rendered":{"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封皮","index":0,"n_rows":20,"n_cols":8,"rows_kept":20,"merged":[[1,2,2,6],[1,7,2,7],[4,0,4,9],[7,1,7,2],[7,6,7,8],[8,6,8,8],[10,1,11,2],[10,3,11,3],[10,5,11,5],[11,6,11,8],[12,6,12,8],[15,1,15,2],[15,6,15,8],[16,6,16,8],[19,1,19,2],[19,6,19,8]],"flags":["formulas_cached_only"]}
[]
[null,null,"邳州市城区二次供水项目施工1标段",{"$nulls":4},"工程"]
[]
[]
["招标工程量清单"]
[]
[]
[null,"招  标  人：",{"$nulls":3},"造价咨询人："]
[{"$nulls":3},"（单位盖章）",null,null,"（单位资质专用章）"]
[]
[null,"法定代表人\n或其授权人：",{"$nulls":3},"法定代表人\n或其授权人："]
[]
[{"$nulls":3},"（签字或盖章）",null,null,"（签字或盖章）"]
[]
[]
[null,"编  制  人：",{"$nulls":3},"复  核  人："]
[{"$nulls":3},"（造价人员签字盖专用章）",null,null,"（造价工程师签字盖专用章）"]
[]
[]
[null,"编 制 时 间：",null,"",null,"复 核 时 间：",""]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表","index":1,"n_rows":92,"n_cols":9,"rows_kept":92,"merged":[[0,0,0,8],[1,0,1,5],[1,6,1,8],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,8],[3,6,4,6],[3,7,4,7],[22,0,22,5],[23,0,23,5],[25,0,25,8],[26,0,26,8],[27,0,27,5],[27,6,27,8],[28,0,30,0],[28,1,30,1],[28,2,30,2],[28,3,30,3],[28,4,30,4],[28,5,30,5],[28,6,28,8],[29,6,30,6],[29,7,30,7],[51,0,51,5],[52,0,52,5],[53,0,53,8],[54,0,54,5],[54,6,54,8],[55,0,57,0],[55,1,57,1],[55,2,57,2],[55,3,57,3],[55,4,57,4],[55,5,57,5],[55,6,55,8],[56,6,57,6],[56,7,57,7],[66,0,66,5],[68,0,68,5],[90,0,90,5],[91,0,91,5],[93,0,93,5],[93,6,93,8],[94,0,94,8]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：给排水工程",{"$nulls":5},"第1页 共3页"]
["序\n号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金 额(元)"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"暂估价"]
[1,31006003001,"无负压给水设备","1、Q=77m3/h，H=44.5m；成套设备购置安装（含配套智能控制柜等）；\n2、文景苑（新建一体化泵站）","套","1"]
[2,31006003002,"无负压给水设备","1、Q=47m3/h，H=68m；成套设备购置安装（含配套智能控制柜等）；\n2、毓秀华庭（新建一体化泵站）","套","1"]
[3,31006003003,"无负压给水设备","1、Q=16.5m3/h，H=51m；成套设备购置安装（含配套智能控制柜等）；\n2、盛鑫家园（新建一体化泵站）","套","1"]
[4,31006003004,"无负压给水设备","1、Q=16.5m3/h，H=71m；成套设备购置安装（含配套智能控制柜等）；\n2、盛鑫家园（新建一体化泵站）","套","1"]
[5,31006003005,"无负压给水设备","1、Q=16.6m3/h，H=48m；成套设备购置安装（含配套智能控制柜等）；\n2、金鼎广场","套","1"]
[6,31006003006,"无负压给水设备","1、Q=20m3/h，H=68m；成套设备购置安装（含配套智能控制柜等）；2、华宇佳园","套","1"]
[7,31006003007,"无负压给水设备","1、Q=15m3/h，H=58m；成套设备购置安装（含配套智能控制柜等）；\n2、三星花苑","套","1"]
[8,31006003008,"无负压给水设备","1、Q=15m3/h，H=46m；成套设备购置安装（含配套智能控制柜等）；\n2、名城国际（新建一体化泵站）","套","1"]
[9,31006003009,"无负压给水设备","1、Q=32m3/h，H=49m；成套设备购置安装（含配套智能控制柜等）；\n2、金御祥苑","套","1"]
[10,31006003010,"无负压给水设备","1、Q=45m3/h，H=50m；成套设备购置安装（含配套智能控制柜等）；\n2、盛世家园","套","1"]
[11,31006003011,"无负压给水设备","1、Q=15m3/h，H=68m；成套设备购置安装（含配套智能控制柜等）；\n2、现代汉城","套","1"]
[12,31006003012,"无负压给水设备","1、Q=10m3/h，H=39m；成套设备购置安装（含配套智能控制柜等）；\n2、博士苑","套","1"]
[13,31006003013,"无负压给水设备","1、Q=10m3/h，H=57m；成套设备购置安装（含配套智能控制柜等）；\n2、博士苑","套","1"]
[14,31006003014,"无负压给水设备","1、Q=10m3/h，H=77m；成套设备购置安装（含配套智能控制柜等）；\n2、清华楼","套","1"]
[15,31006003015,"无负压给水设备","1、Q=20m3/h，H=67m；成套设备购置安装（含配套智能控制柜等）；\n2、时代广场","套","1"]
[16,31006003016,"无负压给水设备","1、Q=10m3/h，H=48m；成套设备购置安装（含配套智能控制柜等）；\n2、中央佳地","套","1"]
[17,31006003017,"无负压给水设备","1、Q=20m3/h，H=67m；成套设备购置安装（含配套智能控制柜等）；\n2、亚鑫锦园","套","1"]
["            本页小计"]
["            合    计"]
[]
[]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：给排水工程",{"$nulls":5},"第2页 共3页"]
["序\n号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金 额(元)"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"暂估价"]
[18,31006003018,"无负压给水设备","1、Q=20m3/h，H=72m；成套设备购置安装（含配套智能控制柜等）；\n2、宏大财富中心","套","1"]
[19,31006003019,"无负压给水设备","1、Q=20m3/h，H=67m；成套设备购置安装（含配套智能控制柜等）；\n2、中浙国贸花园","套","1"]
[20,31006003020,"无负压给水设备","1、Q=20m3/h，H=72m；成套设备购置安装（含配套智能控制柜等）；\n2、锦绣豪庭","套","1"]
[21,31006003021,"无负压给水设备","1、Q=20m3/h，H=77m；成套设备购置安装（含配套智能控制柜等）；\n2、世纪花园","套","1"]
[22,31006003022,"无负压给水设备","1、Q=32m3/h，H=27m；成套设备购置安装（含配套智能控制柜等）；\n2、东方名郡","套","1"]
[23,31006003023,"无负压给水设备","1、Q=32m3/h，H=57m；成套设备购置安装（含配套智能控制柜等）；\n2、东方名郡","套","1"]
[24,31006003024,"无负压给水设备","1、Q=10m3/h，H=48m；成套设备购置安装（含配套智能控制柜等）；\n2、鑫惠花园","套","1"]
[25,31001003001,"供水管","1、不锈钢管购置安装；\n2、DN100","m","140"]
[26,31001007001,"供水管","1、混凝土路面破除；\n2、沟槽开挖；\n3、砂垫层；\n4、DN100PE-1.25MPa购置安装；\n5、原土回填；\n6、混凝土路面修复\n7、余方弃置","m",11800]
[27,31001007002,"供水管","1、混凝土路面破除；\n2、沟槽开挖；\n3、砂垫层；\n4、DN150PE-1.25MPa购置安装；\n5、原土回填；\n6、混凝土路面修复\n7、余方弃置","m",2100]
[28,31001003002,"给水管","1、不锈钢管购置安装；\n2、DN25","m","31"]
[29,30404036001,"地面溢水探头","带连锁、远传报警功能，购置安装","套","27"]
[30,31003001001,"电动阀","DN100,购置安装","个","27"]
[31,31003002001,"闸阀","DN100,购置安装","个","54"]
[32,31003002002,"截止阀","DN25,购置安装","个","28"]
[33,31003002003,"止回阀","DN100,购置安装","个","27"]
[34,80902007001,"流量计","DN100,购置安装","个","28"]
[35,31003013001,"压力表","DN25,购置安装","个","28"]
[36,30701014001,"除湿机","DH-890  N=2kW,购置安装","台","12"]
[37,30701014002,"轴流风机","No.3.15/380V,购置安装","台","11"]
["            本页小计"]
["            合    计"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：给排水工程",{"$nulls":5},"第3页 共3页"]
["序\n号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金 额(元)"]
[{"$nulls":6},"综合单价","合价","其中"]
[{"$nulls":8},"暂估价"]
[38,30901013001,"灭火器","MF/ABC4,购置安装","具",33]
[39,30109011001,"潜水泵","Q=12m³/h，H=8m，N=0.75Kw;购置安装","台",36]
[40,40602046001,"水质在线监测仪","成套设备购置安装","套",21]
[41,11602002001,"原水泵拆除",null,"台",17]
[42,"y50309020001","原水箱拆除",null,"项",5]
[43,31002001001,"管道支架（17个小区泵房）",null,"项",17]
[44,31002001002,"立管改造",null,"项",13]
[45,40504002001,"闸门井","DN100","座",86]
["            分部分项合计"]
[46,31301017001,"脚手架搭拆",null,"项",1]
["            单价措施合计"]
{"$rows_empty":21}
["            本页小计"]
["            合    计"]

{"sheet":"表-11 总价措施项目清单与计价表","index":2,"n_rows":19,"n_cols":9,"rows_kept":19,"merged":[[0,0,0,8],[1,0,1,4],[1,5,1,6],[1,7,1,8],[2,3,2,4],[2,6,2,7],[3,3,3,4],[3,6,3,7],[4,3,4,4],[4,6,4,7],[5,3,5,4],[5,6,5,7],[6,3,6,4],[6,6,6,7],[7,3,7,4],[7,6,7,7],[8,3,8,4],[8,6,8,7],[9,3,9,4],[9,6,9,7],[10,3,10,4],[10,6,10,7],[11,3,11,4],[11,6,11,7],[12,3,12,4],[12,6,12,7],[13,3,13,4],[13,6,13,7],[14,3,14,4],[14,6,14,7],[15,3,15,4],[15,6,15,7],[16,3,16,4],[16,6,16,7],[17,3,17,4],[17,6,17,7],[18,0,18,5],[18,6,18,7],[20,0,20,3],[20,4,20,8],[21,0,21,3],[21,4,21,8],[22,0,22,8]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：给排水工程",{"$nulls":4},"标段：",null,"第1页 共1页"]
["序号","项目编码","项 目 名 称","计算基础",null,"费率(%)","金额(元)",null,"备注"]
["1","031302001001","安全文明施工",null,null,""]
["1.1","1.1","基本费",null,null,"1.5"]
["1.2","1.2","增加费",null,null,"0"]
["1.3","1.3","扬尘污染防治增加费",null,null,"0.21"]
["2","031302002001","夜间施工",null,null,""]
["3","031302003001","非夜间施工照明",null,null,""]
["4","031302005001","冬雨季施工",null,null,""]
["5","031302006001","已完成工程及设备保护",null,null,""]
["6","031302008001","临时设施",null,null,1.1]
["7","031302009001","赶工措施",null,null,""]
["8","031302010001","工程按质论价",null,null,"0"]
["9","031302011001","住宅分户验收",null,null,""]
["10","031302012001","建筑工人实名制费用",null,null,0.03]
[]
[]
["合  计"]

{"sheet":"表-12 其他项目清单与计价汇总表","index":3,"n_rows":41,"n_cols":6,"rows_kept":41,"merged":[[0,0,0,5],[2,0,2,1],[2,3,2,5],[3,3,3,4],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,3,9,4],[10,3,10,4],[11,3,11,4],[12,3,12,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,3,23,4],[24,3,24,4],[25,3,25,4],[26,3,26,4],[27,3,27,4],[28,3,28,4],[29,3,29,4],[30,3,30,4],[31,3,31,4],[32,3,32,4],[33,3,33,4],[34,3,34,4],[35,3,35,4],[36,3,36,4],[37,3,37,4],[38,3,38,4],[39,3,39,4],[40,0,40,1],[40,3,40,4],[41,0,41,3],[41,4,41,5],[42,0,42,5]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
[]
["工程名称：给排水工程",null,"标段：","第1页 共1页"]
["序号","项 目 名 称","金额(元)","结算金额(元)",null,"备注"]
["1","暂列金额","0.00"]
["2","暂估价","0.00"]
["2.1","材料(工程设备)暂估价","—"]
["2.2","专业工程暂估价","0.00"]
["3","计日工"]
["4","总承包服务费"]
{"$rows_empty":30}
["合  计",{"$nulls":4},"—"]

{"sheet":"表-13 规费、税金项目计价表","index":4,"n_rows":34,"n_cols":9,"rows_kept":34,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,5],[1,6,1,8],[2,2,2,4],[2,5,2,6],[3,2,6,4],[3,5,3,6],[4,5,4,6],[5,5,5,6],[6,5,6,6],[7,2,7,4],[7,5,7,6],[8,2,8,4],[8,5,8,6],[9,2,9,4],[9,5,9,6],[10,2,10,4],[10,5,10,6],[11,2,11,4],[11,5,11,6],[12,2,12,4],[12,5,12,6],[13,2,13,4],[13,5,13,6],[14,2,14,4],[14,5,14,6],[15,2,15,4],[15,5,15,6],[16,2,16,4],[16,5,16,6],[17,2,17,4],[17,5,17,6],[18,2,18,4],[18,5,18,6],[19,2,19,4],[19,5,19,6],[20,2,20,4],[20,5,20,6],[21,2,21,4],[21,5,21,6],[22,2,22,4],[22,5,22,6],[23,2,23,4],[23,5,23,6],[24,2,24,4],[24,5,24,6],[25,2,25,4],[25,5,25,6],[26,2,26,4],[26,5,26,6],[27,2,27,4],[27,5,27,6],[28,2,28,4],[28,5,28,6],[29,2,29,4],[29,5,29,6],[30,2,30,4],[30,5,30,6],[31,2,31,4],[31,5,31,6],[32,2,32,4],[32,5,32,6],[33,0,33,6],[35,0,35,2],[35,3,35,8],[36,0,36,2],[36,3,36,8]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：给排水工程",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项 目 名 称","计算基础",null,null,"计算基数(元)",null,"计算费率(%)","金额(元)"]
["1","规费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":4},"100"]
["1.1","社会保险费",{"$nulls":5},"2.4"]
["1.2","住房公积金",{"$nulls":5},"0.42"]
["1.3","环境保护税",{"$nulls":5},"0"]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-(甲供材料费+甲供设备费)/1.01",{"$nulls":4},"9"]
{"$rows_empty":25}
["合  计"]