{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["3.1 表-08 分部分项工程和单价措施项目清单与计价表","3.2 表-11 总价措施项目清单与计价表","3.3 表-12 其他项目清单与计价汇总表","3.4 表-12-1 暂列金额明细表","3.5 表-13 规费、税金项目计价表"],"not_rendered":{"external_links":1,"defined_names":5},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3.1 表-08 分部分项工程和单价措施项目清单与计价表","index":0,"n_rows":151,"n_cols":12,"rows_kept":151,"merged":[[0,0,0,11],[1,0,1,5],[1,6,1,8],[1,9,1,11],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,7],[2,8,2,11],[3,8,4,9],[3,10,4,10],[5,2,5,3],[5,5,5,7],[5,8,5,9],[6,5,6,7],[6,8,6,9],[7,5,7,7],[7,8,7,9],[8,5,8,7],[8,8,8,9],[9,5,9,7],[9,8,9,9],[10,5,10,7],[10,8,10,9],[11,5,11,7],[11,8,11,9],[12,5,12,7],[12,8,12,9],[13,5,13,7],[13,8,13,9],[14,2,14,3],[14,5,14,7],[14,8,14,9],[15,2,15,3],[15,5,15,7],[15,8,15,9],[16,5,16,7],[16,8,16,9],[17,5,17,7],[17,8,17,9],[18,5,18,7],[18,8,18,9],[19,5,19,7],[19,8,19,9],[20,0,20,9],[21,3,21,11],[22,0,22,11],[23,0,23,5],[23,6,23,8],[23,9,23,11],[24,0,26,0],[24,1,26,1],[24,2,26,2],[24,3,26,3],[24,4,26,4],[24,5,26,7],[24,8,24,11],[25,8,26,9],[25,10,26,10],[27,5,27,7],[27,8,27,9],[28,2,28,3],[28,5,28,7],[28,8,28,9],[29,2,29,3],[29,5,29,7],[29,8,29,9],[30,5,30,7],[30,8,30,9],[31,5,31,7],[31,8,31,9],[32,5,32,7],[32,8,32,9],[33,5,33,7],[33,8,33,9],[34,5,34,7],[34,8,34,9],[35,5,35,7],[35,8,35,9],[36,5,36,7],[36,8,36,9],[37,5,37,7],[37,8,37,9],[38,5,38,7],[38,8,38,9],[39,5,39,7],[39,8,39,9],[40,5,40,7],[40,8,40,9],[41,5,41,7],[41,8,41,9],[42,5,42,7],[42,8,42,9],[43,5,43,7],[43,8,43,9],[44,5,44,7],[44,8,44,9],[45,5,45,7],[45,8,45,9],[46,5,46,7],[46,8,46,9],[47,2,47,3],[47,5,47,7],[47,8,47,9],[48,0,48,9],[49,2,49,12],[50,0,50,11],[51,0,51,5],[51,6,51,8],[51,9,51,11],[52,0,54,0],[52,1,54,1],[52,2,54,2],[52,3,54,3],[52,4,54,4],[52,5,54,7],[52,8,52,11],[53,8,54,9],[53,10,54,10],[55,2,55,3],[55,5,55,7],[55,8,55,9],[56,5,56,7],[56,8,56,9],[57,5,57,7],[57,8,57,9],[58,5,58,7],[58,8,58,9],[59,5,59,7],[59,8,59,9],[60,5,60,7],[60,8,60,9],[61,5,61,7],[61,8,61,9],[62,0,64,0],[62,1,64,1],[62,2,64,2],[62,3,64,3],[62,4,64,4],[62,5,64,7],[62,8,64,9],[62,10,64,10],[62,11,64,11],[65,2,65,3],[65,5,65,7],[65,8,65,9],[66,2,66,3],[66,5,66,7],[66,8,66,9],[67,5,67,7],[67,8,67,9],[68,5,68,7],[68,8,68,9],[69,5,69,7],[69,8,69,9],[70,5,70,7],[70,8,70,9],[71,0,71,9],[72,3,72,11],[73,0,73,11],[74,0,74,5],[74,6,74,8],[74,9,74,11],[75,0,77,0],[75,1,77,1],[75,2,77,2],[75,3,77,3],[75,4,77,4],[75,5,77,7],[75,8,75,11],[76,8,77,9],[76,10,77,10],[78,5,78,7],[78,8,78,9],[79,5,79,7],[79,8,79,9],[80,0,82,0],[80,1,82,1],[80,2,82,2],[80,3,82,3],[80,4,82,4],[80,5,82,7],[80,8,82,9],[80,10,82,10],[80,11,82,11],[83,2,83,3],[83,5,83,7],[83,8,83,9],[84,2,84,3],[84,5,84,7],[84,8,84,9],[85,5,85,7],[85,8,85,9],[86,5,86,7],[86,8,86,9],[87,2,87,3],[87,5,87,7],[87,8,87,9],[88,2,88,3],[88,5,88,7],[88,8,88,9],[89,0,90,0],[89,1,90,1],[89,2,90,2],[89,3,90,3],[89,4,90,4],[89,5,90,7],[89,8,90,9],[89,10,90,10],[89,11,90,11],[91,5,91,7],[91,8,91,9],[92,5,92,7],[92,8,92,9],[93,5,93,7],[93,8,93,9],[94,5,94,7],[94,8,94,9],[95,0,95,9],[97,3,97,11],[98,0,98,11],[99,0,99,5],[99,6,99,8],[99,9,99,11],[100,0,102,0],[100,1,102,1],[100,2,102,2],[100,3,102,3],[100,4,102,4],[100,5,102,7],[100,8,100,11],[101,8,102,9],[101,10,102,10],[103,0,105,0],[103,1,105,1],[103,2,105,2],[103,3,105,3],[103,4,105,4],[103,5,105,7],[103,8,105,9],[103,10,105,10],[103,11,105,11],[106,2,106,3],[106,5,106,7],[106,8,106,9],[107,2,107,3],[107,5,107,7],[107,8,107,9],[108,0,111,0],[108,1,111,1],[108,2,111,2],[108,3,111,3],[108,4,111,4],[108,5,111,7],[108,8,111,9],[108,10,111,10],[108,11,111,11],[112,0,113,0],[112,1,113,1],[112,2,113,2],[112,3,113,3],[112,4,113,4],[112,5,113,7],[112,8,113,9],[112,10,113,10],[112,11,113,11],[114,5,114,7],[114,8,114,9],[115,0,115,9],[117,3,117,11],[118,0,118,11],[119,0,119,5],[119,6,119,8],[119,9,119,11],[120,0,122,0],[120,1,122,1],[120,2,122,2],[120,3,122,3],[120,4,122,4],[120,5,122,7],[120,8,120,11],[121,8,122,9],[121,10,122,10],[123,5,123,7],[123,8,123,9],[124,5,124,7],[124,8,124,9],[125,5,125,7],[125,8,125,9],[126,5,126,7],[126,8,126,9],[127,2,127,3],[127,5,127,7],[127,8,127,9],[128,2,128,3],[128,5,128,7],[128,8,128,9],[129,5,129,7],[129,8,129,9],[130,5,130,7],[130,8,130,9],[131,2,131,3],[131,5,131,7],[131,8,131,9],[132,5,132,7],[132,8,132,9],[133,5,133,7],[133,8,133,9],[134,5,134,7],[134,8,134,9],[135,5,135,7],[135,8,135,9],[136,5,136,7],[136,8,136,9],[137,5,137,7],[137,8,137,9],[138,5,138,7],[138,8,138,9],[139,5,139,7],[139,8,139,9],[140,5,140,7],[140,8,140,9],[141,5,141,7],[141,8,141,9],[142,5,142,7],[142,8,142,9],[143,5,143,7],[143,8,143,9],[144,5,144,7],[144,8,144,9],[145,5,145,7],[145,8,145,9],[146,5,146,7],[146,8,146,9],[147,0,147,9],[148,0,148,9],[150,4,150,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市酒厂干沟改造工程施工01标段",{"$nulls":5},"标段：",null,null,"第1页 共6页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
[null,null,"0401 土石方工程",null,null,""]
["1","040101002001","机械挖沟槽土方","1、土壤类别：一、二类土\n2、挖土深度：7m以内","m3","7935.3"]
["2","040101002002","人工挖沟槽土方","1、土壤类别：一、二类土\n2、挖土深度：7m以内","m3","166.08"]
["3","040103001001","12%水泥土回填方","1、密实度要求：不小于93%\n2、填方材料品种：12%水泥土\n3、填方来源、运距：外购土","m3","253"]
["4","040103001002","天然级配碎石回填方","1、密实度要求：不小于93%\n2、填方材料品种：天然级配碎石","m3","307.98"]
["5","040103001004","塑料管道中粗砂基础","1、密实度要求：不小于90%\n2、填方材料品种：中粗砂\n3、部位：dn630 PE100管道基础","m3","1.92"]
["6","040103001005","塑料管道两侧石屑基础","1、密实度要求：不小于95%\n2、填方材料品种：石屑\n3、部位：dn630 PE100管道沟槽回填","m3","5.76"]
["7","040103001003","素土回填方","1、密实度要求：不小于93%\n2、填方材料品种：素土\n3、填方来源、运距：沟槽开挖出土方","m3","6192.52"]
["8","040103002001","余方弃置","1、废弃料品种：一、二类土\n2、运距：施工单位自行考虑","m3","1908.86"]
[null,null,"分部小计",null,null,""]
[null,null,"0410 拆除工程",null,null,""]
["9","041001007001","拆除原砖石结构","1、结构形式：浆砌石","m3","150"]
["10","041001008002","拆除原闸首混凝土结构","1、结构形式：钢筋混凝土","m3","12"]
["11","041001001001","拆除路面","1、材质：沥青路面\n2、厚度：10cm","m2","120"]
["12","041001003001","拆除基层","1、材质：二灰结石\n2、厚度：36cm","m2","120"]
["本页小计"]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市酒厂干沟改造工程施工01标段",{"$nulls":5},"标段：",null,null,"第2页 共6页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
["13","040103002002","余方弃置","1、废弃料品种：拆除废弃物外运\n2、运距：施工单位自行考虑","m3","217.2"]
[null,null,"分部小计",null,null,""]
[null,null,"0403 闸首",null,null,""]
["14","040303001003","闸首混凝土垫层","1、混凝土强度等级：C30\n2、含模板","m3","7.48"]
["15","040306003003","闸首挡墙底板","1、混凝土强度等级：C30\n2、含模板","m3","54.3"]
["16","080202025001","闸首混凝土挡土墙墙身","1、混凝土强度等级：C30\n2、含模板","m3","74.84"]
["17","040304003001","闸首预制混凝土板","1、部位：工作桥及截污管控制闸室预制盖板","m3","3.9"]
["18","040901001003","现浇构件钢筋",null,"t","13.304"]
["19","040602031001","闸门购置安装","1、类型：2.5×2m镶铜铸铁闸门，双向止水","座","1"]
["20","040602035001","启闭机购置安装","1、类型：1×8t手电两用螺杆式启闭机","台","1"]
["21","040602031002","闸门购置安装","1、类型：d70cm暗杆式镶铜铸铁闸门，双向止水","座","1"]
["22","040602035004","启闭机购置安装","1、类型：1×5t手动暗杆式螺杆启闭机","台","1"]
["23","040602035002","不锈钢启闭机罩制作安装","1、类型：不锈钢304\n2、厚1.2mm","套","1"]
["24","040602035003","启闭机联控设备购置安装","1、类型：启闭机无线联控设备\n2、与市区信息化系统连接","台","1"]
["25","040801005001","低压成套控制柜购置安装","1、名称：启闭机控制柜\n2、型号：XL-21","台","1"]
["26","030408001001","电力电缆购置安装","1、名称：YJV -0.6/1.0-3×35+2×16","m","30"]
["27","030408001002","电力电缆购置安装","1、名称：YJV-0.6/1.0- 3×6+1×4","m","30"]
["28","030817006001","水位计购置安装","1、规格：数字式水位计（含变送设备）","组","2"]
["29","030409001001","接地极",null,"t","0.8"]
["30","011503001001","金属扶手、栏杆、栏板","1、材料种类、规格：不锈钢栏杆","m","10"]
[null,null,"分部小计",null,null,""]
["本页小计"]
[null,null,"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市酒厂干沟改造工程施工01标段",{"$nulls":5},"标段：",null,null,"第3页 共6页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
[null,null,"0403 箱涵工程",null,null,""]
["31","040303001001","箱涵混凝土垫层","1、混凝土强度等级：C30\n2、含模板","m3","10.9"]
["32","040306003001","箱涵底板","1、混凝土强度等级：C30\n2、含模板","m3","46.24"]
["33","040306004001","箱涵侧墙","1、混凝土强度等级：C30\n2、含模板","m3","49.82"]
["34","040306005001","箱涵顶板","1、混凝土强度等级：C30\n2、含模板","m3","41.1"]
["35","040306007002","箱涵接缝","1、材质：橡胶止水带，宽452mm，规格详见图纸\n2、缝宽：2cm，聚乙烯闭孔泡沫板嵌缝（规格详见图纸）","m","30.6"]
["36","040901001004","现浇构件钢筋",null,"t","13.716"]
["37","040504004001","砖砌井筒","1、井筒规格：D70cm\n2、砌筑材料品种、规格：MU15砖\n3、砌筑、勾缝、抹面要求：内M10水泥砂浆抹面，厚2cm\n4、砂浆强度等级、配合比：M10水泥砂浆\n5、踏步材质、规格：塑钢踏步\n6、井盖：D70cm重型防盗球磨铸铁井盖（承载等级：D400）","座","1"]
[]
[]
[null,null,"分部小计",null,null,""]
[null,null,"0403 盖板涵工程",null,null,""]
["38","040303001002","盖板涵混凝土垫层","1、混凝土强度等级：C30","m3","38.97"]
["39","040306003002","盖板涵底板","1、混凝土强度等级：C30\n2、含模板","m3","166.82"]
["40","040306004002","盖板涵侧墙","1、混凝土强度等级：C30\n2、含模板","m3","177.3"]
["41","040304003002","预制混凝土板","1、部位：盖板涵盖板预制安装","m3","80.73"]
["本页小计"]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市酒厂干沟改造工程施工01标段",{"$nulls":5},"标段：",null,null,"第4页 共6页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
["42","040306007003","箱涵接缝","1、材质：橡胶止水带，宽452mm，规格详见图纸\n2、缝宽：2cm，聚乙烯闭孔泡沫板嵌缝（规格详见图纸）","m","49.7"]
["43","040901001002","现浇构件钢筋",null,"t","42.485"]
["44","040504004002","砖砌井筒","1、井筒规格：D70cm\n2、砌筑材料品种、规格：MU15砖\n3、砌筑、勾缝、抹面要求：内M10水泥砂浆抹面，厚2cm\n4、砂浆强度等级、配合比：M10水泥砂浆\n5、踏步材质、规格：塑钢踏步\n6、井盖：D70cm重型防盗球磨铸铁井盖（承载等级：D400）","座","2"]
[]
[]
[null,null,"分部小计",null,null,""]
[null,null,"0403 与现有大沟连接处恢复工程",null,null,""]
["45","040303001004","盖板涵混凝土垫层","1、混凝土强度等级：C30","m3","1.74"]
["46","040501016001","浆砌石墙恢复","1、砌筑材料品种、规格、强度等级：M10水泥砂浆砌毛石","m3","2.4"]
[null,null,"分部小计",null,null,""]
[null,null,"0405 管网工程",null,null,""]
["47","040501004001","dn630 PE100塑料管购置敷设","1、垫层、基础材质及厚度：15cm中粗砂\n2、材质及规格：dn630 PE100管道（SDR17）\n3、连接形式：热熔连接\n4、铺设深度：6m\n5、管道检验及试验要求：闭水试验","m","8"]
[]
[]
[]
[]
[]
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市酒厂干沟改造工程施工01标段",{"$nulls":5},"标段：",null,null,"第5页 共6页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
["48","040504002001","1.1×1.1m钢筋混凝土检查井","1、垫层、基础材质及厚度：10cm  C25素混凝土垫层\n2、混凝土强度等级：C25\n3、盖板材质、规格：1.5×1.5m预制钢筋混凝土盖板\n4、井盖、井圈材质及规格：D70重型球磨铸铁井盖（承载等级：D400）\n5、踏步材质、规格：塑钢踏步","座","1"]
[]
[]
[null,null,"分部小计",null,null,""]
[null,null,"0403 基坑与边坡支护工程",null,null,""]
["49","040302003001","地下连续墙","1、地层情况：地面以下5m范围内为杂填土，5m以下为粘土\n2、导墙类型、截面：现浇钢筋混凝土，双L形\n3、墙体厚度：80cm\n4、成槽深度：13m\n5、混凝土种类、强度等级：C30混凝土，抗渗标号P6\n6、接头形式：见大样图\n7、含导墙开挖、导墙钢筋绑扎及混凝土浇筑、挖土成槽及土方外运、泥浆清底置换及外运（运距施工单位自行考虑）、锁口管吊拔、连续墙钢筋笼制作吊装、连续墙混凝土浇筑等","m3","468"]
[]
[]
[]
["50","010201009002","深层搅拌桩","1、地层情况：地面以下5m内为杂填土及粉砂，5m以下为黏土\n2、空桩长度、桩长：有效桩长12m\n3、桩截面尺寸：双轴搅拌桩 D70cm\n4、水泥强度等级、掺量：42.5 普通硅酸盐水泥\n5、应满足施工工艺要求","m","1500"]
[]
["51","010201009003","型钢插拔","1、桩截面尺寸：HM550×300×11×18","t","92.88"]
["本页小计"]
[]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.2】"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：徐州市酒厂干沟改造工程施工01标段",{"$nulls":5},"标段：",null,null,"第6页 共6页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量",null,null,"金额（元）"]
[{"$nulls":8},"综合单价",null,"合价","其中"]
[{"$nulls":11},"暂估价"]
["52","010503004001","圈梁","1、混凝土种类：SMW工法桩圈梁\n2、混凝土强度等级：C25\n3、含模板","m3","48"]
["53","010202011001","钢支撑及围檩安拆","1、部位：SMW沟槽围檩及支撑\n2、钢材品种、规格：HW400×400×13×21","t","21.156"]
["54","010515001001","现浇构件钢筋","1、钢筋种类、规格：HRB400","t","4.8"]
["55","041001008001","拆除钢筋混凝土圈梁","1、结构形式：钢筋混凝土\n2、强度等级：C25\n3、拆除废弃物外运：施工单位自行考虑运距","m3","48"]
[null,null,"分部小计",null,null,""]
[null,null,"分部分项合计",null,null,""]
["1","041106001001","大型机械设备进出场及安拆",null,"台·次","1"]
["2","041107002001","排水、降水",null,"项","1"]
[null,null,"单价措施合计",null,null,""]
{"$rows_empty":15}
["本页小计"]
["合    计"]
[]
[{"$nulls":4},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"3.2 表-11 总价措施项目清单与计价表","index":1,"n_rows":103,"n_cols":12,"rows_kept":103,"merged":[[0,0,0,12],[1,0,1,4],[1,5,1,8],[1,9,1,12],[2,2,2,3],[2,6,2,8],[2,11,2,12],[3,2,3,3],[3,6,3,8],[3,11,3,12],[4,2,4,3],[4,6,4,8],[4,11,4,12],[5,2,5,3],[5,6,5,8],[5,11,5,12],[6,2,6,3],[6,6,6,8],[6,11,6,12],[7,2,7,3],[7,6,7,8],[7,11,7,12],[8,2,8,3],[8,6,8,8],[8,11,8,12],[9,2,9,3],[9,6,9,8],[9,11,9,12],[10,2,10,3],[10,6,10,8],[10,11,10,12],[11,2,11,3],[11,6,11,8],[11,11,11,12],[12,2,12,3],[12,6,12,8],[12,11,12,12],[13,2,13,3],[13,6,13,8],[13,11,13,12],[14,2,14,3],[14,6,14,8],[14,11,14,12],[15,5,15,12],[16,0,16,2],[16,8,16,11],[17,0,17,12],[18,0,18,4],[18,5,18,8],[18,9,18,12],[19,2,19,3],[19,6,19,8],[19,11,19,12],[20,2,20,3],[20,6,20,8],[20,11,20,12],[21,2,21,3],[21,6,21,8],[21,11,21,12],[22,2,22,3],[22,6,22,8],[22,11,22,12],[23,2,23,3],[23,6,23,8],[23,11,23,12],[24,2,24,3],[24,6,24,8],[24,11,24,12],[25,2,25,3],[25,6,25,8],[25,11,25,12],[26,2,26,3],[26,6,26,8],[26,11,26,12],[27,2,27,3],[27,6,27,8],[27,11,27,12],[28,2,28,3],[28,6,28,8],[28,11,28,12],[29,2,29,3],[29,6,29,8],[29,11,29,12],[30,2,30,3],[30,6,30,8],[30,11,30,12],[31,2,31,3],[31,6,31,8],[31,11,31,12],[32,2,32,3],[32,6,32,8],[32,11,32,12],[33,2,33,3],[33,6,33,8],[33,11,33,12],[34,2,34,3],[34,6,34,8],[34,11,34,12],[35,2,35,3],[35,6,35,8],[35,11,35,12],[36,2,36,3],[36,6,36,8],[36,11,36,12],[37,2,37,3],[37,6,37,8],[37,11,37,12],[38,2,38,3],[38,6,38,8],[38,11,38,12],[39,2,39,3],[39,6,39,8],[39,11,39,12],[40,2,40,3],[40,6,40,8],[40,11,40,12],[41,2,41,3],[41,6,41,8],[41,11,41,12],[42,2,42,3],[42,6,42,8],[42,11,42,12],[43,2,43,3],[43,6,43,8],[43,11,43,12],[44,2,44,3],[44,6,44,8],[44,11,44,12],[45,2,45,3],[45,6,45,8],[45,11,45,12],[46,2,46,3],[46,6,46,8],[46,11,46,12],[47,0,47,12],[48,4,48,12],[49,0,49,2],[49,8,49,11],[66,3,66,11],[91,3,91,11],[111,3,111,11],[144,4,144,11]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：徐州市酒厂干沟改造工程施工01标段",{"$nulls":4},"标段：",{"$nulls":3},"第1页 共2页"]
["序号","项目编码","项目名称",null,"计算基础","费率（%）","金额（元）",null,null,"调整\n费率（%）","调整后\n金额（元）","备注"]
["1","041109001001","安全文明施工费",null,null,""]
["1.1",null,"基本费",null,"分部分项合计+单价措施项目合计-除税工程设备费","2.000"]
["1.2",null,"考评费",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["2","041109002001","夜间施工",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["3","041109003001","二次搬运",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["4","041109004001","冬雨季施工",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["5","041109005001","行车、行人干扰",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["6","041109006001","地上、地下设施、建筑物的临时保护设施",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["7","041109007001","已完工程及设备保护",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["8","041109008001","临时设施",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
["9","041109009001","赶工措施",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
[]
[{"$nulls":5},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":7},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称：徐州市酒厂干沟改造工程施工01标段",{"$nulls":4},"标段：",{"$nulls":3},"第2页 共2页"]
["序号","项目编码","项目名称",null,"计算基础","费率（%）","金额（元）",null,null,"调整\n费率（%）","调整后\n金额（元）","备注"]
["10","041109010001","工程按质论价",null,"分部分项合计+单价措施项目合计-除税工程设备费"]
["11","041109011001","特殊条件下施工增加费",null,"分部分项合计+单价措施项目合计-除税工程设备费",""]
{"$rows_empty":26}
[{"$nulls":4},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":7},"复核人（造价工程师）："]
{"$rows_empty":52}
[{"$nulls":3},"1、地层情况：地面以下5m范围内为杂填土，5m以下为粘土\n2、导墙类型、截面：现浇钢筋混凝土，双L形\n3、墙体厚度：80cm\n4、成槽深度：13m\n5、混凝土种类、强度等级：C30混凝土，抗渗标号P6\n6、接头形式：见大样图\n7、含导墙开挖、导墙钢筋绑扎及混凝土浇筑、挖土成槽及土方外运、泥浆清底置换及外运（运距施工单位自行考虑）、锁口管吊拔、连续墙钢筋笼制作吊装、连续墙混凝土浇筑等"]

{"sheet":"3.3 表-12 其他项目清单与计价汇总表","index":2,"n_rows":40,"n_cols":8,"rows_kept":40,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,5],[1,6,1,7],[2,3,2,6],[3,3,3,6],[4,3,4,6],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,3,9,6],[10,3,10,6],[11,3,11,6],[12,3,12,6],[13,3,13,6],[14,3,14,6],[15,3,15,6],[16,3,16,6],[17,3,17,6],[18,3,18,6],[19,3,19,6],[20,3,20,6],[22,3,22,6],[23,3,23,6],[24,3,24,6],[25,3,25,6],[26,3,26,6],[27,3,27,6],[28,3,28,6],[29,3,29,6],[30,3,30,6],[31,3,31,6],[32,3,32,6],[33,3,33,6],[34,3,34,6],[35,3,35,6],[36,3,36,6],[37,3,37,6],[38,0,38,1],[38,3,38,6],[39,3,39,7],[46,2,46,12],[69,3,69,11],[94,3,94,11],[114,3,114,11],[147,4,147,11]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称：徐州市酒厂干沟改造工程施工01标段",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称","金额(元)","结算金额(元)",{"$nulls":3},"备注"]
["1","暂列金额","50000.00"]
["2","暂估价",""]
["2.1","材料暂估价",""]
["2.2","专业工程暂估价",""]
["3","计日工",""]
["4","总承包服务费",""]
{"$rows_empty":29}
["合  计"]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"3.4 表-12-1 暂列金额明细表","index":3,"n_rows":40,"n_cols":7,"rows_kept":40,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,3,2,5],[3,3,3,5],[4,3,4,5],[5,3,5,5],[6,3,6,5],[7,3,7,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[11,3,11,5],[12,3,12,5],[13,3,13,5],[14,3,14,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[20,3,20,5],[21,3,21,5],[22,3,22,5],[23,3,23,5],[24,3,24,5],[25,3,25,5],[26,3,26,5],[27,3,27,5],[28,3,28,5],[29,3,29,5],[30,3,30,5],[31,3,31,5],[32,3,32,5],[33,3,33,5],[34,3,34,5],[35,3,35,5],[36,3,36,5],[37,3,37,5],[38,0,38,2],[38,3,38,5],[39,3,39,6],[46,2,46,12],[69,3,69,11],[94,3,94,11],[114,3,114,11],[147,4,147,11]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：徐州市酒厂干沟改造工程施工01标段",null,null,"标段：",null,"第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)",null,null,"备注"]
["1","暂列金",null,"50000.00"]
{"$rows_empty":34}
["合  计",null,null,"50000.00"]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.2】"]

{"sheet":"3.5 表-13 规费、税金项目计价表","index":4,"n_rows":97,"n_cols":10,"rows_kept":97,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,6],[1,7,1,10],[2,2,2,5],[2,6,2,7],[2,9,2,10],[3,2,3,5],[3,6,3,7],[3,9,3,10],[4,2,4,5],[4,6,4,7],[4,9,4,10],[5,2,5,5],[5,6,5,7],[5,9,5,10],[6,2,6,5],[6,6,6,7],[6,9,6,10],[7,2,7,5],[7,6,7,7],[7,9,7,10],[8,2,8,5],[8,6,8,7],[8,9,8,10],[9,2,9,5],[9,6,9,7],[9,9,9,10],[10,2,10,5],[10,6,10,7],[10,9,10,10],[11,2,11,5],[11,6,11,7],[11,9,11,10],[12,2,12,5],[12,6,12,7],[12,9,12,10],[13,2,13,5],[13,6,13,7],[13,9,13,10],[14,2,14,5],[14,6,14,7],[14,9,14,10],[15,2,15,5],[15,6,15,7],[15,9,15,10],[16,2,16,5],[16,6,16,7],[16,9,16,10],[17,2,17,5],[17,6,17,7],[17,9,17,10],[18,2,18,5],[18,6,18,7],[18,9,18,10],[19,2,19,5],[19,6,19,7],[19,9,19,10],[20,2,20,5],[20,6,20,7],[20,9,20,10],[21,2,21,5],[21,6,21,7],[21,9,21,10],[22,2,22,5],[22,6,22,7],[22,9,22,10],[23,2,23,5],[23,6,23,7],[23,9,23,10],[24,2,24,5],[24,6,24,7],[24,9,24,10],[25,2,25,5],[25,6,25,7],[25,9,25,10],[26,0,26,8],[26,9,26,10],[27,3,27,10],[28,0,28,2],[28,5,28,9],[37,2,37,12],[60,3,60,11],[85,3,85,11],[105,3,105,11],[138,4,138,11]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
["工程名称：徐州市酒厂干沟改造工程施工01标段",{"$nulls":3},"标段：",null,null,"第1页 共1页"]
["序号","项目名称","计算基础",{"$nulls":3},"计算基数(元)",null,"计算费率(％)","金额(元)"]
["1","规费","工程排污费+社会保险费+住房公积金",{"$nulls":5},"100.000"]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},"2.700"]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},"0.470"]
["1.3","工程排污费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",{"$nulls":5},""]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",{"$nulls":5},"11.000"]
{"$rows_empty":18}
["合  计"]
[{"$nulls":3},"【新点2013清单造价江苏版 V10.3.2】"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
{"$rows_empty":67}
[{"$nulls":3},"1、地层情况：地面以下5m范围内为杂填土，5m以下为粘土\n2、导墙类型、截面：现浇钢筋混凝土，双L形\n3、墙体厚度：80cm\n4、成槽深度：13m\n5、混凝土种类、强度等级：C30混凝土，抗渗标号P6\n6、接头形式：见大样图\n7、含导墙开挖、导墙钢筋绑扎及混凝土浇筑、挖土成槽及土方外运、泥浆清底置换及外运（运距施工单位自行考虑）、锁口管吊拔、连续墙钢筋笼制作吊装、连续墙混凝土浇筑等"]